Average Number of Employees
92021-09-01 ~ 2022-08-31
92020-09-01 ~ 2021-08-31
Property, Plant & Equipment
138,994 GBP2022-08-31
181,501 GBP2021-08-31
Fixed Assets
138,994 GBP2022-08-31
181,501 GBP2021-08-31
Total Inventories
340,407 GBP2022-08-31
208,213 GBP2021-08-31
Debtors
Current
1,028,869 GBP2022-08-31
921,697 GBP2021-08-31
Cash at bank and in hand
578,007 GBP2022-08-31
338,101 GBP2021-08-31
Current Assets
1,947,283 GBP2022-08-31
1,468,011 GBP2021-08-31
Creditors
Current, Amounts falling due within one year
-240,532 GBP2022-08-31
-154,651 GBP2021-08-31
Net Current Assets/Liabilities
1,706,751 GBP2022-08-31
1,313,360 GBP2021-08-31
Total Assets Less Current Liabilities
1,845,745 GBP2022-08-31
1,494,861 GBP2021-08-31
Creditors
Non-current, Amounts falling due after one year
-11,317 GBP2022-08-31
-22,694 GBP2021-08-31
Net Assets/Liabilities
1,799,786 GBP2022-08-31
1,437,682 GBP2021-08-31
Equity
Called up share capital
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
1,799,686 GBP2022-08-31
1,437,582 GBP2021-08-31
Equity
1,799,786 GBP2022-08-31
1,437,682 GBP2021-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-09-01 ~ 2022-08-31
Motor vehicles
252021-09-01 ~ 2022-08-31
Office equipment
252021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
286,973 GBP2022-08-31
274,447 GBP2021-08-31
Motor vehicles
166,316 GBP2022-08-31
166,316 GBP2021-08-31
Office equipment
50,156 GBP2022-08-31
43,508 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
503,445 GBP2022-08-31
484,271 GBP2021-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,341 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals
-7,341 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
205,440 GBP2021-08-31
Motor vehicles
74,256 GBP2021-08-31
Office equipment
23,074 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
302,770 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,154 GBP2021-09-01 ~ 2022-08-31
Motor vehicles, Owned/Freehold
28,956 GBP2021-09-01 ~ 2022-08-31
Office equipment, Owned/Freehold
9,571 GBP2021-09-01 ~ 2022-08-31
Owned/Freehold
61,681 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,594 GBP2022-08-31
Motor vehicles
103,212 GBP2022-08-31
Office equipment
32,645 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,451 GBP2022-08-31
Property, Plant & Equipment
Plant and equipment
58,379 GBP2022-08-31
69,007 GBP2021-08-31
Motor vehicles
63,104 GBP2022-08-31
92,060 GBP2021-08-31
Office equipment
17,511 GBP2022-08-31
20,434 GBP2021-08-31
Trade Debtors/Trade Receivables
Current
319,511 GBP2022-08-31
273,642 GBP2021-08-31
Other Debtors
Current
709,358 GBP2022-08-31
648,055 GBP2021-08-31
Trade Creditors/Trade Payables
Current
93,206 GBP2022-08-31
71,090 GBP2021-08-31
Corporation Tax Payable
Current
88,537 GBP2022-08-31
39,708 GBP2021-08-31
Taxation/Social Security Payable
Current
41,125 GBP2022-08-31
26,874 GBP2021-08-31
Finance Lease Liabilities - Total Present Value
Current
11,377 GBP2022-08-31
13,702 GBP2021-08-31
Other Creditors
Current
1,187 GBP2022-08-31
802 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
5,100 GBP2022-08-31
2,475 GBP2021-08-31
Creditors
Current
240,532 GBP2022-08-31
154,651 GBP2021-08-31
Finance Lease Liabilities - Total Present Value
Non-current
11,317 GBP2022-08-31
22,694 GBP2021-08-31
Creditors
Non-current
11,317 GBP2022-08-31
22,694 GBP2021-08-31
Net Deferred Tax Liability/Asset
-34,642 GBP2022-08-31
-34,485 GBP2021-08-31
-17,560 GBP2020-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-157 GBP2021-09-01 ~ 2022-08-31
-16,925 GBP2020-09-01 ~ 2021-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-34,642 GBP2022-08-31
-34,485 GBP2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-08-31
100 shares2021-08-31
Par Value of Share
Class 1 ordinary share
1.002021-09-01 ~ 2022-08-31