Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
5,249,931 GBP2024-01-01 ~ 2024-12-31
4,685,554 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,115,353 GBP2024-01-01 ~ 2024-12-31
3,705,530 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,134,578 GBP2024-01-01 ~ 2024-12-31
980,024 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
690,934 GBP2024-01-01 ~ 2024-12-31
569,580 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
514,554 GBP2024-01-01 ~ 2024-12-31
479,990 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
141,597 GBP2024-01-01 ~ 2024-12-31
37,008 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
656,149 GBP2024-01-01 ~ 2024-12-31
516,998 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
181,522 GBP2024-01-01 ~ 2024-12-31
127,069 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
474,627 GBP2024-01-01 ~ 2024-12-31
389,929 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
118,905 GBP2024-12-31
106,823 GBP2023-12-31
Total Inventories
1,339 GBP2024-12-31
3,013 GBP2023-12-31
Debtors
257,685 GBP2024-12-31
263,757 GBP2023-12-31
Cash at bank and in hand
4,543,442 GBP2024-12-31
2,888,993 GBP2023-12-31
Current Assets
4,802,466 GBP2024-12-31
3,155,763 GBP2023-12-31
Creditors
Current
2,736,849 GBP2024-12-31
957,320 GBP2023-12-31
Net Current Assets/Liabilities
2,065,617 GBP2024-12-31
2,198,443 GBP2023-12-31
Total Assets Less Current Liabilities
2,184,522 GBP2024-12-31
2,305,266 GBP2023-12-31
Net Assets/Liabilities
2,155,248 GBP2024-12-31
2,280,621 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
2,155,245 GBP2024-12-31
2,280,618 GBP2023-12-31
2,632,395 GBP2022-12-31
Equity
2,155,248 GBP2024-12-31
2,280,621 GBP2023-12-31
2,632,397 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2024-01-01 ~ 2024-12-31
-51,706 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-600,000 GBP2024-01-01 ~ 2024-12-31
-51,706 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
474,627 GBP2024-01-01 ~ 2024-12-31
-300,071 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
474,627 GBP2024-01-01 ~ 2024-12-31
-300,070 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,757 GBP2024-12-31
31,158 GBP2023-12-31
Furniture and fittings
2,322 GBP2024-12-31
2,322 GBP2023-12-31
Motor vehicles
159,022 GBP2024-12-31
175,788 GBP2023-12-31
Computers
41,566 GBP2024-12-31
40,525 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
268,667 GBP2024-12-31
249,793 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,241 GBP2024-01-01 ~ 2024-12-31
Computers
-791 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-42,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,564 GBP2024-12-31
20,882 GBP2023-12-31
Furniture and fittings
2,260 GBP2024-12-31
2,210 GBP2023-12-31
Motor vehicles
82,154 GBP2024-12-31
83,576 GBP2023-12-31
Computers
38,784 GBP2024-12-31
36,302 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,762 GBP2024-12-31
142,970 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,682 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
50 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
39,819 GBP2024-01-01 ~ 2024-12-31
Computers
3,163 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,714 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-41,241 GBP2024-01-01 ~ 2024-12-31
Computers
-681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
39,193 GBP2024-12-31
10,276 GBP2023-12-31
Furniture and fittings
62 GBP2024-12-31
112 GBP2023-12-31
Motor vehicles
76,868 GBP2024-12-31
92,212 GBP2023-12-31
Computers
2,782 GBP2024-12-31
4,223 GBP2023-12-31
Merchandise
1,339 GBP2024-12-31
3,013 GBP2023-12-31
Other Debtors
Current
7,272 GBP2024-12-31
2,146 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
10,975 GBP2024-12-31
14,248 GBP2023-12-31
Prepayments
Current
86,120 GBP2024-12-31
47,140 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
257,685 GBP2024-12-31
Current, Amounts falling due within one year
263,757 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,915 GBP2024-12-31
30,758 GBP2023-12-31
Amounts owed to group undertakings
Current
1,667,583 GBP2024-12-31
34,470 GBP2023-12-31
Corporation Tax Payable
Current
69,778 GBP2024-12-31
105,621 GBP2023-12-31
Other Taxation & Social Security Payable
Current
48,900 GBP2024-12-31
72,494 GBP2023-12-31
Accrued Liabilities
Current
936,673 GBP2024-12-31
696,742 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31