82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
34,301,772 GBP2020-01-01 ~ 2020-12-31
42,600,311 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-28,914,221 GBP2020-01-01 ~ 2020-12-31
-36,648,976 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
5,387,551 GBP2020-01-01 ~ 2020-12-31
5,951,335 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-4,632,998 GBP2020-01-01 ~ 2020-12-31
-4,388,512 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
916,201 GBP2020-01-01 ~ 2020-12-31
1,562,823 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,571 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
882,640 GBP2020-01-01 ~ 2020-12-31
1,454,277 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
613,526 GBP2020-01-01 ~ 2020-12-31
1,066,482 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
613,526 GBP2020-01-01 ~ 2020-12-31
1,066,482 GBP2019-01-01 ~ 2019-12-31
Fixed Assets
4,498,583 GBP2020-12-31
4,719,325 GBP2019-12-31
Total Inventories
1,549,379 GBP2020-12-31
792,512 GBP2019-12-31
Debtors
4,667,060 GBP2020-12-31
5,071,033 GBP2019-12-31
Current Assets
6,216,439 GBP2020-12-31
5,863,545 GBP2019-12-31
Creditors
Current
6,658,214 GBP2020-12-31
7,559,466 GBP2019-12-31
Net Current Assets/Liabilities
-441,775 GBP2020-12-31
-1,695,921 GBP2019-12-31
Total Assets Less Current Liabilities
4,056,808 GBP2020-12-31
3,023,404 GBP2019-12-31
Creditors
Non-current
-516,712 GBP2020-12-31
-87,606 GBP2019-12-31
Net Assets/Liabilities
3,535,239 GBP2020-12-31
2,921,713 GBP2019-12-31
Equity
Called up share capital
10,000 GBP2020-12-31
10,000 GBP2019-12-31
10,000 GBP2018-12-31
Retained earnings (accumulated losses)
3,525,239 GBP2020-12-31
2,911,713 GBP2019-12-31
2,595,231 GBP2018-12-31
Equity
3,535,239 GBP2020-12-31
2,921,713 GBP2019-12-31
2,605,231 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-750,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
613,526 GBP2020-01-01 ~ 2020-12-31
1,066,482 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
129,051 GBP2020-01-01 ~ 2020-12-31
152,719 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,454 GBP2020-01-01 ~ 2020-12-31
44,311 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,418,326 GBP2020-01-01 ~ 2020-12-31
1,650,483 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
332020-01-01 ~ 2020-12-31
392019-01-01 ~ 2019-12-31
Director Remuneration
139,797 GBP2020-01-01 ~ 2020-12-31
123,644 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
289,213 GBP2020-01-01 ~ 2020-12-31
397,638 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2020-01-01 ~ 2020-12-31
19 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Goodwill
1,633,342 GBP2020-12-31
1,633,342 GBP2019-12-31
Computer software
4,064,379 GBP2020-12-31
4,040,536 GBP2019-12-31
Intangible Assets - Gross Cost
5,697,721 GBP2020-12-31
5,673,878 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,901,187 GBP2020-12-31
1,319,022 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
582,165 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,383 GBP2020-12-31
87,834 GBP2019-12-31
Computers
179,051 GBP2020-12-31
182,330 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,290,996 GBP2020-12-31
681,528 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,390 GBP2020-01-01 ~ 2020-12-31
Computers
-3,279 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-74,938 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,102 GBP2020-12-31
44,443 GBP2019-12-31
Computers
153,489 GBP2020-12-31
99,480 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
588,947 GBP2020-12-31
317,059 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
42,483 GBP2020-01-01 ~ 2020-12-31
Computers
57,288 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
348,939 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,824 GBP2020-01-01 ~ 2020-12-31
Computers
-3,279 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-77,051 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Motor vehicles
43,391 GBP2019-12-31
Computers
82,850 GBP2019-12-31
Property, Plant & Equipment
364,469 GBP2019-12-31
Finished Goods
1,549,379 GBP2020-12-31
792,512 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
4,560,066 GBP2020-12-31
4,937,795 GBP2019-12-31
Other Debtors
Current
69,299 GBP2020-12-31
94,084 GBP2019-12-31
Prepayments/Accrued Income
Current
37,695 GBP2020-12-31
39,154 GBP2019-12-31
Debtors
Current
4,667,060 GBP2020-12-31
5,071,033 GBP2019-12-31
Trade Creditors/Trade Payables
Current
2,098,327 GBP2020-12-31
2,203,067 GBP2019-12-31
Amounts owed to group undertakings
Current
1,039,696 GBP2020-12-31
3,292,716 GBP2019-12-31
Corporation Tax Payable
Current
506,091 GBP2020-12-31
488,089 GBP2019-12-31
Taxation/Social Security Payable
Current
32,629 GBP2020-12-31
40,610 GBP2019-12-31
Other Creditors
Current
126,599 GBP2020-12-31
164,105 GBP2019-12-31
Accrued Liabilities
Current
660,919 GBP2020-12-31
426,481 GBP2019-12-31
Deferred Tax Liabilities
-9,843 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,857 GBP2020-12-31
14,085 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
613,526 GBP2020-01-01 ~ 2020-12-31