Average Number of Employees
152023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets
45,385 GBP2023-12-31
20,453 GBP2022-12-31
Property, Plant & Equipment
4,505 GBP2023-12-31
8,364 GBP2022-12-31
Fixed Assets
49,890 GBP2023-12-31
28,817 GBP2022-12-31
Debtors
1,134,829 GBP2023-12-31
1,175,633 GBP2022-12-31
Cash at bank and in hand
1,753,627 GBP2023-12-31
1,365,268 GBP2022-12-31
Current Assets
2,888,456 GBP2023-12-31
2,540,901 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,149,770 GBP2023-12-31
-1,953,679 GBP2022-12-31
Net Current Assets/Liabilities
738,686 GBP2023-12-31
587,222 GBP2022-12-31
Total Assets Less Current Liabilities
788,576 GBP2023-12-31
616,039 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-133,333 GBP2023-12-31
-265,422 GBP2022-12-31
Net Assets/Liabilities
643,209 GBP2023-12-31
345,548 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
30,000 GBP2022-01-01
Retained earnings (accumulated losses)
626,647 GBP2023-12-31
303,696 GBP2022-12-31
19,608 GBP2022-01-01
Equity
643,209 GBP2023-12-31
345,548 GBP2022-12-31
49,988 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
330,053 GBP2023-01-01 ~ 2023-12-31
284,088 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
330,053 GBP2023-01-01 ~ 2023-12-31
284,088 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
330,053 GBP2023-01-01 ~ 2023-12-31
284,088 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
304,763 GBP2023-01-01 ~ 2023-12-31
295,560 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,102 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-7,102 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-7,102 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-7,102 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
108,572 GBP2023-12-31
71,594 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
63,187 GBP2023-12-31
51,141 GBP2022-12-31
Intangible Assets
Development expenditure
45,385 GBP2023-12-31
20,453 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
284 GBP2023-12-31
284 GBP2022-12-31
Computers
36,932 GBP2023-12-31
33,937 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
37,216 GBP2023-12-31
34,221 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
284 GBP2022-12-31
Computers
25,573 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
25,857 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
6,854 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,854 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
284 GBP2023-12-31
Computers
32,427 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,711 GBP2023-12-31
Property, Plant & Equipment
Computers
4,505 GBP2023-12-31
8,364 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21 GBP2023-12-31
10,180 GBP2022-12-31
Other Debtors
Current
314,356 GBP2023-12-31
301,744 GBP2022-12-31
Prepayments/Accrued Income
Current
820,452 GBP2023-12-31
851,857 GBP2022-12-31
Debtors
Current
1,134,829 GBP2023-12-31
1,175,633 GBP2022-12-31
Cash and Cash Equivalents
1,753,627 GBP2023-12-31
1,365,268 GBP2022-12-31
Bank Borrowings
Current
131,609 GBP2023-12-31
124,828 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,133 GBP2023-12-31
98,138 GBP2022-12-31
Amounts owed to group undertakings
Current
129,553 GBP2023-12-31
34,752 GBP2022-12-31
Corporation Tax Payable
Current
97,047 GBP2023-12-31
5,850 GBP2022-12-31
Taxation/Social Security Payable
Current
17,082 GBP2023-12-31
12,526 GBP2022-12-31
Other Creditors
Current
16,356 GBP2023-12-31
22,147 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,703,552 GBP2023-12-31
1,655,438 GBP2022-12-31
Creditors
Current
2,149,770 GBP2023-12-31
1,953,679 GBP2022-12-31
Bank Borrowings
Non-current
83,333 GBP2023-12-31
215,422 GBP2022-12-31
Other Remaining Borrowings
Non-current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Creditors
Non-current
133,333 GBP2023-12-31
265,422 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
131,609 GBP2023-12-31
124,828 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
131,609 GBP2023-12-31
124,828 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
41,667 GBP2023-12-31
132,089 GBP2022-12-31
Non-current, Between two and five year
41,666 GBP2023-12-31
83,333 GBP2022-12-31
Total Borrowings
264,942 GBP2023-12-31
390,250 GBP2022-12-31
Net Deferred Tax Liability/Asset
-12,034 GBP2023-12-31
-5,069 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,034 GBP2023-12-31
-5,069 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,500 shares2023-12-31
28,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31