Average Number of Employees
322023-09-01 ~ 2024-08-31
302022-09-01 ~ 2023-08-31
Property, Plant & Equipment
24,934 GBP2024-08-31
27,124 GBP2023-08-31
Fixed Assets - Investments
8,597 GBP2024-08-31
8,597 GBP2023-08-31
Fixed Assets
33,531 GBP2024-08-31
35,721 GBP2023-08-31
Debtors
Current
2,213,641 GBP2024-08-31
2,752,342 GBP2023-08-31
Cash at bank and in hand
3,467,580 GBP2024-08-31
2,459,181 GBP2023-08-31
Current Assets
5,681,221 GBP2024-08-31
5,211,523 GBP2023-08-31
Net Current Assets/Liabilities
3,687,949 GBP2024-08-31
3,736,325 GBP2023-08-31
Total Assets Less Current Liabilities
3,721,480 GBP2024-08-31
3,772,046 GBP2023-08-31
Net Assets/Liabilities
3,715,961 GBP2024-08-31
3,591,811 GBP2023-08-31
Equity
Called up share capital
100,009 GBP2024-08-31
100,009 GBP2023-08-31
100,009 GBP2022-09-01
Retained earnings (accumulated losses)
3,615,952 GBP2024-08-31
3,491,802 GBP2023-08-31
3,163,235 GBP2022-09-01
Equity
3,715,961 GBP2024-08-31
3,591,811 GBP2023-08-31
3,263,244 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
649,150 GBP2023-09-01 ~ 2024-08-31
478,567 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
649,150 GBP2023-09-01 ~ 2024-08-31
478,567 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-525,000 GBP2023-09-01 ~ 2024-08-31
-150,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-525,000 GBP2023-09-01 ~ 2024-08-31
-150,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Computers
73,069 GBP2024-08-31
66,299 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Computers
-1,665 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
39,175 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
10,131 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,171 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
48,135 GBP2024-08-31
Property, Plant & Equipment
Computers
24,934 GBP2024-08-31
27,124 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
857,356 GBP2024-08-31
989,027 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
429,242 GBP2024-08-31
928,699 GBP2023-08-31
Other Debtors
Current
32,110 GBP2024-08-31
31,080 GBP2023-08-31
Prepayments/Accrued Income
Current
894,933 GBP2024-08-31
795,883 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
7,653 GBP2023-08-31
Bank Overdrafts
Current
2,483 GBP2024-08-31
1,871 GBP2023-08-31
Bank Borrowings
Current
180,235 GBP2024-08-31
125,510 GBP2023-08-31
Trade Creditors/Trade Payables
Current
215,649 GBP2024-08-31
409,602 GBP2023-08-31
Amounts owed to group undertakings
Current
292,799 GBP2024-08-31
206,781 GBP2023-08-31
Corporation Tax Payable
Current
228,344 GBP2024-08-31
Taxation/Social Security Payable
Current
150,242 GBP2024-08-31
64,102 GBP2023-08-31
Other Creditors
Current
145,019 GBP2024-08-31
80,597 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
778,501 GBP2024-08-31
586,735 GBP2023-08-31
Creditors
Current
1,993,272 GBP2024-08-31
1,475,198 GBP2023-08-31
Bank Borrowings
Non-current
180,235 GBP2023-08-31
Creditors
Non-current
180,235 GBP2023-08-31
Total Borrowings
180,235 GBP2024-08-31
305,745 GBP2023-08-31
Net Deferred Tax Liability/Asset
-5,519 GBP2024-08-31
7,653 GBP2023-08-31
-7,697 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,172 GBP2023-09-01 ~ 2024-08-31
15,350 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,234 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,009 shares2024-08-31
100,009 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,266 GBP2024-08-31
43,359 GBP2023-08-31
Between one and five year
25,188 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,266 GBP2024-08-31
68,547 GBP2023-08-31