Property, Plant & Equipment
874,139 GBP2023-12-31
765,670 GBP2022-12-31
Debtors
7,790 GBP2023-12-31
0 GBP2022-12-31
Cash at bank and in hand
31,478 GBP2023-12-31
34,519 GBP2022-12-31
Current Assets
39,268 GBP2023-12-31
34,519 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-658,979 GBP2023-12-31
Net Current Assets/Liabilities
-619,711 GBP2023-12-31
-558,307 GBP2022-12-31
Total Assets Less Current Liabilities
254,428 GBP2023-12-31
207,363 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-24,167 GBP2022-12-31
Net Assets/Liabilities
239,955 GBP2023-12-31
182,612 GBP2022-12-31
Equity
Called up share capital
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Retained earnings (accumulated losses)
224,955 GBP2023-12-31
167,612 GBP2022-12-31
Equity
239,955 GBP2023-12-31
182,612 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
530,283 GBP2022-12-31
Improvements to leasehold property
382,915 GBP2023-12-31
259,252 GBP2022-12-31
Plant and equipment
31,190 GBP2023-12-31
31,190 GBP2022-12-31
Motor vehicles
12,700 GBP2023-12-31
12,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
957,088 GBP2023-12-31
833,425 GBP2022-12-31
Owned/Freehold, Land and buildings
530,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2022-12-31
Improvements to leasehold property
48,642 GBP2023-12-31
34,539 GBP2022-12-31
Plant and equipment
21,727 GBP2023-12-31
20,676 GBP2022-12-31
Motor vehicles
12,580 GBP2023-12-31
12,540 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,949 GBP2023-12-31
67,755 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,103 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,051 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
40 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,194 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
530,283 GBP2023-12-31
530,283 GBP2022-12-31
Improvements to leasehold property
334,273 GBP2023-12-31
224,713 GBP2022-12-31
Plant and equipment
9,463 GBP2023-12-31
10,514 GBP2022-12-31
Motor vehicles
120 GBP2023-12-31
160 GBP2022-12-31
Other Debtors
Amounts falling due within one year
7,790 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,566 GBP2023-12-31
5,045 GBP2022-12-31
Amounts owed to group undertakings
Current
490,706 GBP2023-12-31
474,706 GBP2022-12-31
Corporation Tax Payable
Current
8,412 GBP2023-12-31
8,594 GBP2022-12-31
Other Taxation & Social Security Payable
Current
12,820 GBP2023-12-31
14,083 GBP2022-12-31
Other Creditors
Current
79,475 GBP2023-12-31
80,398 GBP2022-12-31
Creditors
Current
658,979 GBP2023-12-31
592,826 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31