Cost of Sales
-6,273,130 GBP2022-05-01 ~ 2023-04-30
-11,183,953 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-3,536,522 GBP2022-05-01 ~ 2023-04-30
-3,095,040 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
1,226,697 GBP2022-05-01 ~ 2023-04-30
948,448 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
1,219,515 GBP2022-05-01 ~ 2023-04-30
742,369 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
1,219,515 GBP2022-05-01 ~ 2023-04-30
742,369 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
Other
0 GBP2023-04-30
56,139 GBP2022-04-30
Property, Plant & Equipment
881,800 GBP2023-04-30
929,064 GBP2022-04-30
Fixed Assets
881,800 GBP2023-04-30
985,203 GBP2022-04-30
Debtors
8,286,560 GBP2023-04-30
6,778,548 GBP2022-04-30
Cash at bank and in hand
125 GBP2023-04-30
0 GBP2022-04-30
Current Assets
8,424,417 GBP2023-04-30
6,924,505 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-7,242,688 GBP2023-04-30
-6,929,441 GBP2022-04-30
Net Current Assets/Liabilities
1,181,729 GBP2023-04-30
-4,936 GBP2022-04-30
Total Assets Less Current Liabilities
2,063,529 GBP2023-04-30
980,267 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-238,224 GBP2023-04-30
-71,912 GBP2022-04-30
Net Assets/Liabilities
1,648,596 GBP2023-04-30
729,081 GBP2022-04-30
Equity
Called up share capital
100 GBP2023-04-30
100 GBP2022-04-30
100 GBP2021-04-30
Retained earnings (accumulated losses)
1,648,496 GBP2023-04-30
728,981 GBP2022-04-30
-13,388 GBP2021-04-30
Equity
1,648,596 GBP2023-04-30
729,081 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,219,515 GBP2022-05-01 ~ 2023-04-30
742,369 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-300,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,250 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
4222022-05-01 ~ 2023-04-30
7912021-05-01 ~ 2022-04-30
Wages/Salaries
7,147,545 GBP2022-05-01 ~ 2023-04-30
11,523,912 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,155 GBP2022-05-01 ~ 2023-04-30
121,834 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
7,676,894 GBP2022-05-01 ~ 2023-04-30
12,466,293 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,565 GBP2022-05-01 ~ 2023-04-30
52,940 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-04-30
280,000 GBP2022-04-30
Intangible Assets - Gross Cost
0 GBP2023-04-30
485,827 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-04-30
280,000 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-04-30
429,688 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
9,783 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Goodwill
0 GBP2023-04-30
0 GBP2022-04-30
Intangible Assets
0 GBP2023-04-30
56,139 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,648 GBP2023-04-30
103,238 GBP2022-04-30
Furniture and fittings
674,007 GBP2023-04-30
691,445 GBP2022-04-30
Computers
1,333,140 GBP2023-04-30
1,496,392 GBP2022-04-30
Motor vehicles
90,277 GBP2023-04-30
206,015 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
2,103,072 GBP2023-04-30
2,497,090 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-97,590 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-33,930 GBP2022-05-01 ~ 2023-04-30
Computers
-224,372 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-164,008 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-519,900 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,163 GBP2023-04-30
96,316 GBP2022-04-30
Furniture and fittings
398,889 GBP2023-04-30
378,668 GBP2022-04-30
Computers
782,920 GBP2023-04-30
899,673 GBP2022-04-30
Motor vehicles
35,300 GBP2023-04-30
193,369 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,221,272 GBP2023-04-30
1,568,026 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,580 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
54,151 GBP2022-05-01 ~ 2023-04-30
Computers
107,619 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
2,639 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,989 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-93,733 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-33,930 GBP2022-05-01 ~ 2023-04-30
Computers
-224,372 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-160,708 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-512,743 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Plant and equipment
1,485 GBP2023-04-30
6,922 GBP2022-04-30
Furniture and fittings
275,118 GBP2023-04-30
312,777 GBP2022-04-30
Computers
550,220 GBP2023-04-30
596,719 GBP2022-04-30
Motor vehicles
54,977 GBP2023-04-30
12,646 GBP2022-04-30
Finished Goods/Goods for Resale
137,732 GBP2023-04-30
145,957 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
1,257,573 GBP2023-04-30
1,676,857 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
5,065,266 GBP2023-04-30
0 GBP2022-04-30
Other Debtors
Current
1,746,582 GBP2023-04-30
4,897,626 GBP2022-04-30
Prepayments/Accrued Income
Current
217,139 GBP2023-04-30
204,065 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
8,286,560 GBP2023-04-30
6,778,548 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
222,199 GBP2023-04-30
152,418 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
25,945 GBP2023-04-30
15,683 GBP2022-04-30
Trade Creditors/Trade Payables
Current
124,385 GBP2023-04-30
144,016 GBP2022-04-30
Amounts owed to group undertakings
Current
2,663,221 GBP2023-04-30
0 GBP2022-04-30
Corporation Tax Payable
Current
78,234 GBP2023-04-30
68,487 GBP2022-04-30
Other Taxation & Social Security Payable
Current
2,402,888 GBP2023-04-30
2,222,193 GBP2022-04-30
Other Creditors
Current
1,616,988 GBP2023-04-30
3,986,988 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
108,828 GBP2023-04-30
339,656 GBP2022-04-30
Creditors
Current
7,242,688 GBP2023-04-30
6,929,441 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
207,972 GBP2023-04-30
61,456 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
30,252 GBP2023-04-30
10,456 GBP2022-04-30
Creditors
Non-current
238,224 GBP2023-04-30
71,912 GBP2022-04-30
Bank Borrowings
311,197 GBP2023-04-30
131,456 GBP2022-04-30
Bank Overdrafts
118,974 GBP2023-04-30
82,418 GBP2022-04-30
Total Borrowings
430,171 GBP2023-04-30
213,874 GBP2022-04-30
Current
222,199 GBP2023-04-30
152,418 GBP2022-04-30
Non-current
207,972 GBP2023-04-30
61,456 GBP2022-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
25,945 GBP2023-04-30
15,683 GBP2022-04-30
Minimum gross finance lease payments owing
56,197 GBP2023-04-30
26,139 GBP2022-04-30