47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Average Number of Employees
532023-04-01 ~ 2024-09-30
562022-04-01 ~ 2023-03-31
Turnover/Revenue
16,570,838 GBP2023-04-01 ~ 2024-09-30
12,448,003 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,310,413 GBP2023-04-01 ~ 2024-09-30
-7,947,049 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,260,425 GBP2023-04-01 ~ 2024-09-30
4,500,954 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,279,268 GBP2023-04-01 ~ 2024-09-30
-4,526,636 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,018,843 GBP2023-04-01 ~ 2024-09-30
-25,682 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,171,926 GBP2023-04-01 ~ 2024-09-30
-91,065 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,102,048 GBP2023-04-01 ~ 2024-09-30
-83,517 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
331,318 GBP2024-09-30
240,070 GBP2023-03-31
Property, Plant & Equipment
522,125 GBP2024-09-30
515,165 GBP2023-03-31
Fixed Assets
853,443 GBP2024-09-30
755,235 GBP2023-03-31
Total Inventories
2,212,502 GBP2024-09-30
2,754,182 GBP2023-03-31
Debtors
Current
1,597,901 GBP2024-09-30
1,008,626 GBP2023-03-31
Cash at bank and in hand
-290,254 GBP2024-09-30
68,189 GBP2023-03-31
Current Assets
3,520,149 GBP2024-09-30
3,830,997 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,329,723 GBP2024-09-30
-3,984,869 GBP2023-03-31
Net Current Assets/Liabilities
-1,809,574 GBP2024-09-30
-153,872 GBP2023-03-31
Total Assets Less Current Liabilities
-956,131 GBP2024-09-30
601,363 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-15,701 GBP2024-09-30
-452,971 GBP2023-03-31
Net Assets/Liabilities
-1,096,879 GBP2024-09-30
13,169 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-09-30
2,000 GBP2023-03-31
2,000 GBP2022-04-01
Retained earnings (accumulated losses)
-1,098,879 GBP2024-09-30
11,169 GBP2023-03-31
174,686 GBP2022-04-01
Equity
-1,096,879 GBP2024-09-30
13,169 GBP2023-03-31
176,686 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,102,048 GBP2023-04-01 ~ 2024-09-30
-83,517 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,000 GBP2023-04-01 ~ 2024-09-30
-80,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-8,000 GBP2023-04-01 ~ 2024-09-30
-80,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
427,283 GBP2023-04-01 ~ 2024-09-30
196,363 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
-290,254 GBP2024-09-30
68,189 GBP2023-03-31
555,315 GBP2022-04-01
Bank Overdrafts
-313,706 GBP2024-09-30
-42,470 GBP2023-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-09-30
Wages/Salaries
2,836,140 GBP2023-04-01 ~ 2024-09-30
1,732,371 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
315,507 GBP2023-04-01 ~ 2024-09-30
196,852 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,337,325 GBP2023-04-01 ~ 2024-09-30
2,008,211 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,176 GBP2023-04-01 ~ 2024-09-30
21,463 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-292,981 GBP2023-04-01 ~ 2024-09-30
-17,302 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
8,000 GBP2023-04-01 ~ 2024-09-30
80,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
671,017 GBP2024-09-30
328,571 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
219,958 GBP2024-09-30
164,575 GBP2023-03-31
Motor vehicles
276,318 GBP2024-09-30
292,308 GBP2023-03-31
Furniture and fittings
48,466 GBP2024-09-30
48,466 GBP2023-03-31
Office equipment
122,511 GBP2024-09-30
201,647 GBP2023-03-31
Other
360,145 GBP2024-09-30
229,006 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,226,034 GBP2024-09-30
1,128,823 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-95,990 GBP2023-04-01 ~ 2024-09-30
Other
-78,025 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-174,015 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-334,236 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
36,073 GBP2023-03-31
Motor vehicles
203,285 GBP2023-03-31
Furniture and fittings
19,093 GBP2023-03-31
Office equipment
161,586 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
613,658 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
75,372 GBP2023-04-01 ~ 2024-09-30
Owned/Freehold
427,283 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-59,072 GBP2023-04-01 ~ 2024-09-30
Other
-59,298 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-118,370 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,769 GBP2024-09-30
Motor vehicles
219,585 GBP2024-09-30
Furniture and fittings
25,596 GBP2024-09-30
Office equipment
96,466 GBP2024-09-30
Other
129,120 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
703,909 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
150,189 GBP2024-09-30
128,502 GBP2023-03-31
Motor vehicles
56,733 GBP2024-09-30
89,023 GBP2023-03-31
Furniture and fittings
22,870 GBP2024-09-30
29,373 GBP2023-03-31
Office equipment
26,045 GBP2024-09-30
40,061 GBP2023-03-31
Other
231,025 GBP2024-09-30
148,457 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
50,130 GBP2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
67,072 GBP2023-03-31
Under hire purchased contracts or finance leases
50,130 GBP2024-09-30
67,072 GBP2023-03-31
Raw materials and consumables
2,212,502 GBP2024-09-30
2,754,182 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
810,013 GBP2024-09-30
735,490 GBP2023-03-31
Other Debtors
Current
110,750 GBP2024-09-30
134,368 GBP2023-03-31
Prepayments/Accrued Income
Current
677,074 GBP2024-09-30
109,721 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
64 GBP2024-09-30
29,047 GBP2023-03-31
Bank Borrowings
Current
366,972 GBP2024-09-30
120,154 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,244,818 GBP2024-09-30
194,113 GBP2023-03-31
Taxation/Social Security Payable
Current
500,764 GBP2024-09-30
383,757 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
34,551 GBP2024-09-30
55,849 GBP2023-03-31
Other Creditors
Current
625,886 GBP2024-09-30
548,547 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,556,732 GBP2024-09-30
2,682,449 GBP2023-03-31
Creditors
Current
5,329,723 GBP2024-09-30
3,984,869 GBP2023-03-31
Bank Borrowings
Non-current
409,942 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
15,701 GBP2024-09-30
43,029 GBP2023-03-31
Creditors
Non-current
15,701 GBP2024-09-30
452,971 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
366,972 GBP2024-09-30
120,154 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
366,972 GBP2024-09-30
120,154 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
119,570 GBP2023-03-31
Non-current, Between two and five year
290,372 GBP2023-03-31
Total Borrowings
366,972 GBP2024-09-30
530,096 GBP2023-03-31
Minimum gross finance lease payments owing
50,252 GBP2024-09-30
98,878 GBP2023-03-31
Net Deferred Tax Liability/Asset
-125,047 GBP2024-09-30
-135,223 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,176 GBP2023-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-09-30
20,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,693 GBP2024-09-30
160,983 GBP2023-03-31
Between one and five year
396,375 GBP2024-09-30
307,725 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
645,068 GBP2024-09-30
468,708 GBP2023-03-31