Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
79,265 GBP2023-09-30
88,232 GBP2022-09-30
Property, Plant & Equipment
168,600 GBP2023-09-30
205,547 GBP2022-09-30
Fixed Assets
247,865 GBP2023-09-30
293,779 GBP2022-09-30
Total Inventories
27,438 GBP2023-09-30
34,457 GBP2022-09-30
Debtors
2,037,468 GBP2023-09-30
2,003,359 GBP2022-09-30
Cash at bank and in hand
353,824 GBP2023-09-30
555,206 GBP2022-09-30
Current Assets
2,418,730 GBP2023-09-30
2,593,022 GBP2022-09-30
Net Current Assets/Liabilities
1,565,090 GBP2023-09-30
1,544,065 GBP2022-09-30
Total Assets Less Current Liabilities
1,812,955 GBP2023-09-30
1,837,844 GBP2022-09-30
Net Assets/Liabilities
1,621,289 GBP2023-09-30
1,623,013 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
1,621,287 GBP2023-09-30
1,623,011 GBP2022-09-30
Equity
1,621,289 GBP2023-09-30
1,623,013 GBP2022-09-30
Average Number of Employees
1242022-10-01 ~ 2023-09-30
1022021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
134,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
55,235 GBP2023-09-30
46,268 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
8,967 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
79,265 GBP2023-09-30
88,232 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,181,336 GBP2023-09-30
1,176,485 GBP2022-09-30
Motor vehicles
43,121 GBP2023-09-30
43,121 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,224,457 GBP2023-09-30
1,219,606 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,026,211 GBP2023-09-30
987,782 GBP2022-09-30
Motor vehicles
29,646 GBP2023-09-30
26,277 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,055,857 GBP2023-09-30
1,014,059 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,429 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
3,369 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,798 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
155,125 GBP2023-09-30
188,703 GBP2022-09-30
Motor vehicles
13,475 GBP2023-09-30
16,844 GBP2022-09-30
Merchandise
27,438 GBP2023-09-30
34,457 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
6,860 GBP2023-09-30
7,033 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
343,342 GBP2023-09-30
394,353 GBP2022-09-30
Non-current
1,694,126 GBP2023-09-30
1,609,006 GBP2022-09-30
Trade Creditors/Trade Payables
Current
452,718 GBP2023-09-30
306,066 GBP2022-09-30
Corporation Tax Payable
Current
14,908 GBP2023-09-30
360,943 GBP2022-09-30
Other Taxation & Social Security Payable
Current
67,550 GBP2023-09-30
61,782 GBP2022-09-30
Other Creditors
Current
87,352 GBP2023-09-30
111,274 GBP2022-09-30
Accrued Liabilities
Current
166,853 GBP2023-09-30
97,726 GBP2022-09-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
164,831 GBP2023-09-30
214,831 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
44,276 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-46,000 GBP2022-10-01 ~ 2023-09-30