82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
562023-08-01 ~ 2024-07-31
552022-08-01 ~ 2023-07-31
Intangible Assets
396,582 GBP2024-07-31
355,079 GBP2023-07-31
Property, Plant & Equipment
207,477 GBP2024-07-31
206,753 GBP2023-07-31
Fixed Assets - Investments
28,740 GBP2024-07-31
28,740 GBP2023-07-31
Fixed Assets
632,799 GBP2024-07-31
590,572 GBP2023-07-31
Total Inventories
2,475,607 GBP2024-07-31
2,379,947 GBP2023-07-31
Debtors
4,309,348 GBP2024-07-31
4,239,720 GBP2023-07-31
Cash at bank and in hand
186,681 GBP2024-07-31
190,387 GBP2023-07-31
Current Assets
6,971,636 GBP2024-07-31
6,810,054 GBP2023-07-31
Net Current Assets/Liabilities
4,358,853 GBP2024-07-31
4,435,771 GBP2023-07-31
Total Assets Less Current Liabilities
4,991,652 GBP2024-07-31
5,026,343 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-3,583,933 GBP2024-07-31
Net Assets/Liabilities
1,407,719 GBP2024-07-31
2,014,323 GBP2023-07-31
Equity
Called up share capital
3,097,107 GBP2024-07-31
3,097,107 GBP2023-07-31
3,097,107 GBP2022-08-01
Share premium
926,667 GBP2024-07-31
926,667 GBP2023-07-31
926,667 GBP2022-08-01
Retained earnings (accumulated losses)
-2,616,055 GBP2024-07-31
-2,009,451 GBP2023-07-31
-1,645,751 GBP2022-08-01
Equity
1,407,719 GBP2024-07-31
2,014,323 GBP2023-07-31
2,378,023 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-606,604 GBP2023-08-01 ~ 2024-07-31
-363,700 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-606,604 GBP2023-08-01 ~ 2024-07-31
-363,700 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,634,522 GBP2024-07-31
1,624,299 GBP2023-07-31
Other
1,109,812 GBP2024-07-31
1,002,746 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,848,293 GBP2024-07-31
3,731,004 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,612,304 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,524,251 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
116,565 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,620,974 GBP2024-07-31
Other
993,307 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,640,816 GBP2024-07-31
Property, Plant & Equipment
Office equipment
13,548 GBP2024-07-31
11,995 GBP2023-07-31
Other
116,505 GBP2024-07-31
35,082 GBP2023-07-31
Investments in Subsidiaries
28,740 GBP2024-07-31
28,740 GBP2023-07-31
Finished Goods/Goods for Resale
2,475,607 GBP2024-07-31
2,379,947 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
285,449 GBP2024-07-31
325,041 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,678,639 GBP2024-07-31
2,798,294 GBP2023-07-31
Other Debtors
Current
350 GBP2024-07-31
Prepayments/Accrued Income
Current
589,530 GBP2024-07-31
511,395 GBP2023-07-31
Debtors
Current
4,309,348 GBP2024-07-31
4,239,720 GBP2023-07-31
Bank Overdrafts
-186,065 GBP2024-07-31
-296,740 GBP2023-07-31
Cash and Cash Equivalents
616 GBP2024-07-31
-106,353 GBP2023-07-31
Bank Overdrafts
Current
186,065 GBP2024-07-31
296,740 GBP2023-07-31
Bank Borrowings
Current
480,075 GBP2024-07-31
429,823 GBP2023-07-31
Other Remaining Borrowings
Current
195,640 GBP2024-07-31
195,640 GBP2023-07-31
Trade Creditors/Trade Payables
Current
983,742 GBP2024-07-31
872,501 GBP2023-07-31
Taxation/Social Security Payable
Current
311,180 GBP2024-07-31
237,270 GBP2023-07-31
Other Creditors
Current
98,503 GBP2024-07-31
8,191 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
357,578 GBP2024-07-31
334,118 GBP2023-07-31
Creditors
Current
2,612,783 GBP2024-07-31
2,374,283 GBP2023-07-31
Bank Borrowings
Non-current
395,000 GBP2024-07-31
755,000 GBP2023-07-31
Other Remaining Borrowings
Non-current
2,938,933 GBP2024-07-31
2,007,020 GBP2023-07-31
Creditors
Non-current
3,583,933 GBP2024-07-31
3,012,020 GBP2023-07-31
Bank Borrowings
Between two and five year, Non-current
395,000 GBP2024-07-31
Non-current, Between two and five year
755,000 GBP2023-07-31
Total Borrowings
4,009,648 GBP2024-07-31
3,387,483 GBP2023-07-31
Net Deferred Tax Liability/Asset
755,380 GBP2024-07-31
604,990 GBP2023-07-31
400,150 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
150,390 GBP2023-08-01 ~ 2024-07-31
204,840 GBP2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,097,105 shares2024-07-31
3,097,105 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.0002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-07-31
2,000 shares2023-07-31
Par Value of Share
Class 2 ordinary share
0.0012023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
514,278 GBP2024-07-31
397,660 GBP2023-07-31
Between one and five year
1,735,936 GBP2024-07-31
934,248 GBP2023-07-31
More than five year
119,965 GBP2024-07-31
171,037 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,370,179 GBP2024-07-31
1,502,945 GBP2023-07-31