Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Property, Plant & Equipment
300,000 GBP2021-12-31
300,000 GBP2020-12-31
Fixed Assets - Investments
4,847,189 GBP2021-12-31
4,847,189 GBP2020-12-31
Fixed Assets
5,147,189 GBP2021-12-31
5,147,189 GBP2020-12-31
Debtors
Current
2,732,801 GBP2021-12-31
2,536,690 GBP2020-12-31
Cash at bank and in hand
119,489 GBP2021-12-31
84,389 GBP2020-12-31
Current Assets
2,852,290 GBP2021-12-31
2,621,079 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,320,736 GBP2021-12-31
-1,688,590 GBP2020-12-31
Net Current Assets/Liabilities
531,554 GBP2021-12-31
932,489 GBP2020-12-31
Total Assets Less Current Liabilities
5,678,743 GBP2021-12-31
6,079,678 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,247,490 GBP2021-12-31
-1,616,720 GBP2020-12-31
Equity
Called up share capital
11,000 GBP2021-12-31
11,000 GBP2020-12-31
11,000 GBP2020-01-01
Retained earnings (accumulated losses)
4,420,253 GBP2021-12-31
4,451,958 GBP2020-12-31
4,447,588 GBP2020-01-01
Equity
4,431,253 GBP2021-12-31
4,462,958 GBP2020-12-31
4,458,588 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
76,295 GBP2021-01-01 ~ 2021-12-31
94,370 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
76,295 GBP2021-01-01 ~ 2021-12-31
94,370 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-108,000 GBP2021-01-01 ~ 2021-12-31
-90,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-108,000 GBP2021-01-01 ~ 2021-12-31
-90,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Buildings
300,000 GBP2021-12-31
300,000 GBP2020-12-31
Property, Plant & Equipment
Buildings
300,000 GBP2021-12-31
300,000 GBP2020-12-31
Investments in Subsidiaries
4,847,189 GBP2021-12-31
4,847,189 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,143,729 GBP2021-12-31
2,484,106 GBP2020-12-31
Other Debtors
Current
589,072 GBP2021-12-31
52,584 GBP2020-12-31
Bank Borrowings
Current
411,621 GBP2021-12-31
449,627 GBP2020-12-31
Amounts owed to group undertakings
Current
1,904,556 GBP2021-12-31
1,235,125 GBP2020-12-31
Taxation/Social Security Payable
Current
923 GBP2021-12-31
113 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,636 GBP2021-12-31
3,725 GBP2020-12-31
Creditors
Current
2,320,736 GBP2021-12-31
1,688,590 GBP2020-12-31
Bank Borrowings
Non-current
1,247,490 GBP2021-12-31
1,616,720 GBP2020-12-31
Creditors
Non-current
1,247,490 GBP2021-12-31
1,616,720 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
411,621 GBP2021-12-31
449,627 GBP2020-12-31
Non-current, Between one and two years
418,882 GBP2021-12-31
422,010 GBP2020-12-31
Non-current, Between two and five year
828,608 GBP2021-12-31
1,194,710 GBP2020-12-31
Total Borrowings
1,659,111 GBP2021-12-31
2,066,347 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2021-12-31
11,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31