SHELFCO (NO. 3493) LIMITED - 2007-11-30
Profit/Loss on Ordinary Activities Before Tax
61,169 GBP2021-04-01 ~ 2022-03-31
-1,944,617 GBP2020-01-01 ~ 2021-03-31
Turnover/Revenue
29,632,669 GBP2021-04-01 ~ 2022-03-31
15,940,274 GBP2020-01-01 ~ 2021-03-31
Cost of Sales
-24,345,725 GBP2021-04-01 ~ 2022-03-31
-12,548,450 GBP2020-01-01 ~ 2021-03-31
Gross Profit/Loss
5,286,944 GBP2021-04-01 ~ 2022-03-31
3,391,824 GBP2020-01-01 ~ 2021-03-31
Administrative Expenses
-6,072,364 GBP2021-04-01 ~ 2022-03-31
-6,343,939 GBP2020-01-01 ~ 2021-03-31
Operating Profit/Loss
77,938 GBP2021-04-01 ~ 2022-03-31
-1,944,617 GBP2020-01-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-16,769 GBP2021-04-01 ~ 2022-03-31
16,769 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-01-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
329,056 GBP2021-04-01 ~ 2022-03-31
-329,056 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-01-01 ~ 2021-03-31
Profit/Loss
390,225 GBP2021-04-01 ~ 2022-03-31
-1,944,617 GBP2020-01-01 ~ 2021-03-31
Intangible Assets
Other
1,684,846 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment
237,820 GBP2022-03-31
153,020 GBP2021-03-31
Fixed Assets - Investments
10,606,370 GBP2022-03-31
0 GBP2021-03-31
Fixed Assets
12,529,036 GBP2022-03-31
153,020 GBP2021-03-31
Debtors
10,450,546 GBP2022-03-31
3,845,756 GBP2021-03-31
Cash at bank and in hand
1,280,391 GBP2022-03-31
440,299 GBP2021-03-31
Current Assets
11,730,937 GBP2022-03-31
4,286,055 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-13,335,078 GBP2022-03-31
-6,963,950 GBP2021-03-31
Net Current Assets/Liabilities
-1,604,141 GBP2022-03-31
-2,677,895 GBP2021-03-31
Total Assets Less Current Liabilities
10,924,895 GBP2022-03-31
-2,524,875 GBP2021-03-31
Net Assets/Liabilities
7,198,310 GBP2022-03-31
-2,524,875 GBP2021-03-31
Equity
Called up share capital
24,467 GBP2022-03-31
17,142 GBP2021-03-31
16,355 GBP2019-12-31
Share premium
25,337,977 GBP2022-03-31
16,012,342 GBP2021-03-31
15,010,898 GBP2019-12-31
Retained earnings (accumulated losses)
-18,164,134 GBP2022-03-31
-18,554,359 GBP2021-03-31
-16,609,742 GBP2019-12-31
Equity
7,198,310 GBP2022-03-31
-2,524,875 GBP2021-03-31
-1,582,489 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
390,225 GBP2021-04-01 ~ 2022-03-31
-1,944,617 GBP2020-01-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
7,325 GBP2021-04-01 ~ 2022-03-31
787 GBP2020-01-01 ~ 2021-03-31
Issue of Equity Instruments
9,332,960 GBP2021-04-01 ~ 2022-03-31
1,002,231 GBP2020-01-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
130,639 GBP2021-04-01 ~ 2022-03-31
109,732 GBP2020-01-01 ~ 2021-03-31
Audit Fees/Expenses
44,500 GBP2021-04-01 ~ 2022-03-31
45,000 GBP2020-01-01 ~ 2021-03-31
Average Number of Employees
1052021-04-01 ~ 2022-03-31
922020-01-01 ~ 2021-03-31
Wages/Salaries
8,888,795 GBP2021-04-01 ~ 2022-03-31
7,156,469 GBP2020-01-01 ~ 2021-03-31
Social Security Costs
1,028,169 GBP2021-04-01 ~ 2022-03-31
834,611 GBP2020-01-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,274 GBP2021-04-01 ~ 2022-03-31
216,760 GBP2020-01-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
10,036,238 GBP2021-04-01 ~ 2022-03-31
8,207,840 GBP2020-01-01 ~ 2021-03-31
Director Remuneration
172,998 GBP2021-04-01 ~ 2022-03-31
197,504 GBP2020-01-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-329,056 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-01-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Computer software
50,001 GBP2022-03-31
50,000 GBP2021-03-31
Intangible Assets - Gross Cost
1,855,192 GBP2022-03-31
50,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
170,346 GBP2022-03-31
50,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
120,346 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
1,684,846 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
167,162 GBP2022-03-31
162,168 GBP2021-03-31
Plant and equipment
559,706 GBP2022-03-31
349,261 GBP2021-03-31
Furniture and fittings
22,225 GBP2022-03-31
22,225 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
749,093 GBP2022-03-31
533,654 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
151,827 GBP2022-03-31
147,017 GBP2021-03-31
Plant and equipment
337,984 GBP2022-03-31
213,361 GBP2021-03-31
Furniture and fittings
21,462 GBP2022-03-31
20,256 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
511,273 GBP2022-03-31
380,634 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,810 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
124,623 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
1,206 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,639 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
15,335 GBP2022-03-31
15,151 GBP2021-03-31
Plant and equipment
221,722 GBP2022-03-31
135,900 GBP2021-03-31
Furniture and fittings
763 GBP2022-03-31
1,969 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
2,448,634 GBP2022-03-31
1,792,450 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
2,735,156 GBP2022-03-31
1,210,517 GBP2021-03-31
Other Debtors
Current
598,465 GBP2022-03-31
94,058 GBP2021-03-31
Prepayments/Accrued Income
Current
4,339,235 GBP2022-03-31
748,731 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
10,121,490 GBP2022-03-31
3,845,756 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,561,050 GBP2022-03-31
399,367 GBP2021-03-31
Amounts owed to group undertakings
Current
6,141,310 GBP2022-03-31
3,633,360 GBP2021-03-31
Other Taxation & Social Security Payable
Current
322,618 GBP2022-03-31
601,726 GBP2021-03-31
Other Creditors
Current
1,850,000 GBP2022-03-31
0 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
3,460,100 GBP2022-03-31
2,329,497 GBP2021-03-31
Creditors
Current
13,335,078 GBP2022-03-31
6,963,950 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
426,064 GBP2022-03-31
850,265 GBP2021-03-31
Between two and five year
0 GBP2022-03-31
425,598 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
426,064 GBP2022-03-31
1,275,863 GBP2021-03-31