Profit/Loss on Ordinary Activities Before Tax
346,184 GBP2023-04-01 ~ 2024-03-31
-6,574,229 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-14,912,396 GBP2023-04-01 ~ 2024-03-31
-7,880,279 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,089,353 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-266,743 GBP2023-04-01 ~ 2024-03-31
-42,198 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
-302,471 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
346,184 GBP2023-04-01 ~ 2024-03-31
-6,876,700 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
1,353,900 GBP2024-03-31
1,504,330 GBP2023-03-31
Fixed Assets - Investments
0 GBP2024-03-31
1,972,000 GBP2023-03-31
Fixed Assets
1,483,356 GBP2024-03-31
3,673,316 GBP2023-03-31
Debtors
8,817,005 GBP2024-03-31
11,939,316 GBP2023-03-31
Cash at bank and in hand
1,729,923 GBP2024-03-31
1,591,642 GBP2023-03-31
Current Assets
10,546,928 GBP2024-03-31
13,530,958 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,308,788 GBP2024-03-31
Net Current Assets/Liabilities
1,238,140 GBP2024-03-31
-1,571,496 GBP2023-03-31
Total Assets Less Current Liabilities
2,721,496 GBP2024-03-31
2,101,820 GBP2023-03-31
Net Assets/Liabilities
2,467,796 GBP2024-03-31
321,610 GBP2023-03-31
Equity
Called up share capital
25,327 GBP2024-03-31
24,467 GBP2023-03-31
24,467 GBP2022-03-31
Share premium
27,137,119 GBP2024-03-31
25,337,977 GBP2023-03-31
25,337,977 GBP2022-03-31
Retained earnings (accumulated losses)
-24,694,650 GBP2024-03-31
-25,040,834 GBP2023-03-31
-18,164,134 GBP2022-03-31
Equity
2,467,796 GBP2024-03-31
321,610 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
346,184 GBP2023-04-01 ~ 2024-03-31
-6,876,700 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
860 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,800,002 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
63,580 GBP2023-04-01 ~ 2024-03-31
78,100 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1442023-04-01 ~ 2024-03-31
1252022-04-01 ~ 2023-03-31
Wages/Salaries
10,352,742 GBP2023-04-01 ~ 2024-03-31
10,950,623 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
284,305 GBP2023-04-01 ~ 2024-03-31
256,414 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,784,936 GBP2023-04-01 ~ 2024-03-31
12,470,176 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
126,199 GBP2023-04-01 ~ 2024-03-31
123,807 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-04-01 ~ 2024-03-31
302,471 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
7,089,353 GBP2024-03-31
0 GBP2023-03-31
Computer software
50,001 GBP2024-03-31
50,001 GBP2023-03-31
Intangible Assets - Gross Cost
8,944,545 GBP2024-03-31
1,855,192 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,089,353 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
7,590,645 GBP2024-03-31
350,862 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
150,430 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
1,353,900 GBP2024-03-31
1,504,330 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
208,702 GBP2023-03-31
Plant and equipment
647,839 GBP2024-03-31
597,987 GBP2023-03-31
Furniture and fittings
26,075 GBP2024-03-31
23,976 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
884,829 GBP2024-03-31
830,665 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
158,100 GBP2023-03-31
Plant and equipment
561,692 GBP2024-03-31
453,573 GBP2023-03-31
Furniture and fittings
23,032 GBP2024-03-31
22,006 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
755,373 GBP2024-03-31
633,679 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
108,119 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,026 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,694 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
86,147 GBP2024-03-31
144,414 GBP2023-03-31
Furniture and fittings
3,043 GBP2024-03-31
1,970 GBP2023-03-31
Land and buildings
50,602 GBP2023-03-31
Property, Plant & Equipment
196,986 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,284,326 GBP2024-03-31
4,981,973 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,357,178 GBP2024-03-31
4,284,810 GBP2023-03-31
Other Debtors
Current
152,267 GBP2024-03-31
153,120 GBP2023-03-31
Prepayments/Accrued Income
Current
1,023,234 GBP2024-03-31
2,519,413 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,817,005 GBP2024-03-31
Amounts falling due within one year, Current
11,939,316 GBP2023-03-31
Trade Creditors/Trade Payables
Current
102,757 GBP2024-03-31
490,629 GBP2023-03-31
Amounts owed to group undertakings
Current
5,214,283 GBP2024-03-31
8,705,840 GBP2023-03-31
Other Taxation & Social Security Payable
Current
530,932 GBP2024-03-31
314,064 GBP2023-03-31
Other Creditors
Current
59,042 GBP2024-03-31
1,780,188 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,401,774 GBP2024-03-31
3,811,733 GBP2023-03-31
Creditors
Current
9,308,788 GBP2024-03-31
15,102,454 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,532,700 shares2024-03-31
2,446,700 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
424,090 GBP2024-03-31
367,545 GBP2023-03-31
Between two and five year
1,059,644 GBP2024-03-31
1,286,910 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,483,734 GBP2024-03-31
1,654,455 GBP2023-03-31