Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,663,451 GBP2024-01-01 ~ 2024-12-31
1,663,451 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-45,179 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
1,618,272 GBP2024-01-01 ~ 2024-12-31
1,663,451 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-751,296 GBP2024-01-01 ~ 2024-12-31
-919,152 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
866,976 GBP2024-01-01 ~ 2024-12-31
744,299 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
98,768 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-32,884 GBP2024-01-01 ~ 2024-12-31
-121,401 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
849,692 GBP2024-01-01 ~ 2024-12-31
743,652 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
3,324,758 GBP2024-12-31
2,734,761 GBP2023-12-31
2,178,496 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
589,997 GBP2024-01-01 ~ 2024-12-31
556,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,582,393 GBP2024-12-31
3,882,012 GBP2023-12-31
Fixed Assets
3,582,393 GBP2024-12-31
3,882,012 GBP2023-12-31
Debtors
3,897,536 GBP2024-12-31
4,409,131 GBP2023-12-31
Cash at bank and in hand
10,978 GBP2024-12-31
Current Assets
3,908,514 GBP2024-12-31
4,409,131 GBP2023-12-31
Net Current Assets/Liabilities
1,341,858 GBP2024-12-31
1,693,204 GBP2023-12-31
Total Assets Less Current Liabilities
4,924,251 GBP2024-12-31
5,575,216 GBP2023-12-31
Net Assets/Liabilities
4,620,254 GBP2024-12-31
4,030,257 GBP2023-12-31
Equity
Called up share capital
1,223,830 GBP2024-12-31
1,223,830 GBP2023-12-31
Share premium
71,666 GBP2024-12-31
71,666 GBP2023-12-31
Equity
4,620,254 GBP2024-12-31
4,030,257 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
211,643 GBP2024-01-01 ~ 2024-12-31
187,387 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
212,423 GBP2024-01-01 ~ 2024-12-31
185,913 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,295,075 GBP2024-12-31
8,295,075 GBP2023-12-31
Plant and equipment
13,472,657 GBP2024-12-31
13,354,652 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,767,732 GBP2024-12-31
21,649,727 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,001,505 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
17,767,715 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
407,463 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
417,624 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,408,968 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,185,339 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,518,704 GBP2024-12-31
1,528,865 GBP2023-12-31
Plant and equipment
2,063,689 GBP2024-12-31
2,353,147 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,773,227 GBP2024-12-31
4,360,461 GBP2023-12-31
Other Debtors
Current
106,681 GBP2024-12-31
282 GBP2023-12-31
Prepayments/Accrued Income
Current
17,628 GBP2024-12-31
48,388 GBP2023-12-31
Debtors
Current
3,897,536 GBP2024-12-31
4,409,131 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,090 GBP2023-12-31
Amounts owed to group undertakings
Current
2,491,102 GBP2024-12-31
2,068,177 GBP2023-12-31
Taxation/Social Security Payable
Current
60,589 GBP2024-12-31
62,380 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,965 GBP2024-12-31
572,280 GBP2023-12-31
Creditors
Current
2,566,656 GBP2024-12-31
2,715,927 GBP2023-12-31
Net Deferred Tax Liability/Asset
-303,997 GBP2024-12-31
-92,354 GBP2023-12-31
95,033 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-211,643 GBP2024-01-01 ~ 2024-12-31
-187,387 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
14,008 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,223,830 shares2024-12-31
1,223,830 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31