Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-06-30
Class 2 ordinary share
12023-10-01 ~ 2024-06-30
Class 3 ordinary share
12023-10-01 ~ 2024-06-30
Class 4 ordinary share
12023-10-01 ~ 2024-06-30
Property, Plant & Equipment
2,058,506 GBP2024-06-30
2,054,375 GBP2023-09-30
Fixed Assets - Investments
750,183 GBP2024-06-30
750,183 GBP2023-09-30
Fixed Assets
2,808,689 GBP2024-06-30
2,804,558 GBP2023-09-30
Debtors
443,444 GBP2024-06-30
131,358 GBP2023-09-30
Cash at bank and in hand
42,371 GBP2024-06-30
49,358 GBP2023-09-30
Current Assets
485,815 GBP2024-06-30
180,716 GBP2023-09-30
Creditors
Current
910,654 GBP2024-06-30
514,290 GBP2023-09-30
Net Current Assets/Liabilities
-424,839 GBP2024-06-30
-333,574 GBP2023-09-30
Total Assets Less Current Liabilities
2,383,850 GBP2024-06-30
2,470,984 GBP2023-09-30
Net Assets/Liabilities
1,442,727 GBP2024-06-30
1,408,285 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-09-30
1,000 GBP2022-03-31
Share premium
949,058 GBP2024-06-30
949,058 GBP2023-09-30
949,058 GBP2022-03-31
Capital redemption reserve
200 GBP2024-06-30
200 GBP2023-09-30
200 GBP2022-03-31
Retained earnings (accumulated losses)
492,469 GBP2024-06-30
458,027 GBP2023-09-30
235,420 GBP2022-03-31
Equity
1,442,727 GBP2024-06-30
1,408,285 GBP2023-09-30
1,185,678 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-10-01 ~ 2024-06-30
-2,500 GBP2022-04-01 ~ 2023-09-30
Dividends Paid
-15,000 GBP2023-10-01 ~ 2024-06-30
-2,500 GBP2022-04-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,442 GBP2023-10-01 ~ 2024-06-30
225,107 GBP2022-04-01 ~ 2023-09-30
Comprehensive Income/Expense
49,442 GBP2023-10-01 ~ 2024-06-30
225,107 GBP2022-04-01 ~ 2023-09-30
Average Number of Employees
542023-10-01 ~ 2024-06-30
552022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,968,799 GBP2024-06-30
2,762,563 GBP2023-09-30
Motor vehicles
1,420,934 GBP2024-06-30
1,402,939 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,389,733 GBP2024-06-30
4,165,502 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-62,977 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-62,977 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,498,015 GBP2024-06-30
1,410,906 GBP2023-09-30
Motor vehicles
833,212 GBP2024-06-30
700,221 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,331,227 GBP2024-06-30
2,111,127 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
133,283 GBP2023-10-01 ~ 2024-06-30
Motor vehicles
132,991 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
266,274 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,174 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,174 GBP2023-10-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
1,470,784 GBP2024-06-30
1,351,657 GBP2023-09-30
Motor vehicles
587,722 GBP2024-06-30
702,718 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
268,342 GBP2024-06-30
121,365 GBP2023-09-30
Prepayments
Current
14,182 GBP2024-06-30
9,993 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
443,444 GBP2024-06-30
131,358 GBP2023-09-30
Other Remaining Borrowings
Current
57,670 GBP2024-06-30
55,760 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
464,242 GBP2024-06-30
374,097 GBP2023-09-30
Trade Creditors/Trade Payables
Current
164 GBP2024-06-30
296 GBP2023-09-30
Amounts owed to group undertakings
Current
91,668 GBP2024-06-30
81 GBP2023-09-30
Accrued Liabilities
Current
5,002 GBP2024-06-30
5,001 GBP2023-09-30
Other Remaining Borrowings
Non-current
259,818 GBP2024-06-30
252,204 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
242,462 GBP2024-06-30
429,665 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
57,670 GBP2024-06-30
55,760 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
374,097 GBP2023-09-30
hire purchase agreements
706,704 GBP2024-06-30
803,762 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2024-06-30
12,000 GBP2023-09-30
Between one and five year
48,000 GBP2024-06-30
48,000 GBP2023-09-30
More than five year
1,593,000 GBP2024-06-30
1,602,000 GBP2023-09-30
All periods
1,653,000 GBP2024-06-30
1,662,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
438,843 GBP2024-06-30
380,830 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
995 shares2024-06-30
Class 2 ordinary share
1 shares2024-06-30
Class 3 ordinary share
1 shares2024-06-30
Class 4 ordinary share
1 shares2024-06-30