Cost of Sales
-35,811,876 GBP2023-10-01 ~ 2024-09-30
-23,297,423 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,025,858 GBP2023-10-01 ~ 2024-09-30
-928,889 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
321,708 GBP2023-10-01 ~ 2024-09-30
146,679 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,189,483 GBP2023-10-01 ~ 2024-09-30
958,584 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
890,951 GBP2023-10-01 ~ 2024-09-30
735,126 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
505,089 GBP2024-09-30
454,913 GBP2023-09-30
Fixed Assets - Investments
184,749 GBP2024-09-30
131,672 GBP2023-09-30
Fixed Assets
689,838 GBP2024-09-30
586,585 GBP2023-09-30
Debtors
22,559,578 GBP2024-09-30
15,153,877 GBP2023-09-30
Cash at bank and in hand
6,909,422 GBP2024-09-30
6,535,866 GBP2023-09-30
Current Assets
29,779,881 GBP2024-09-30
29,820,876 GBP2023-09-30
Net Current Assets/Liabilities
14,147,994 GBP2024-09-30
13,396,259 GBP2023-09-30
Total Assets Less Current Liabilities
14,837,832 GBP2024-09-30
13,982,844 GBP2023-09-30
Net Assets/Liabilities
14,754,015 GBP2024-09-30
13,863,064 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
14,753,915 GBP2024-09-30
13,862,964 GBP2023-09-30
13,127,838 GBP2022-09-30
Equity
14,754,015 GBP2024-09-30
13,863,064 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
890,951 GBP2023-10-01 ~ 2024-09-30
735,126 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
23,500 GBP2023-10-01 ~ 2024-09-30
16,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
482023-10-01 ~ 2024-09-30
352022-10-01 ~ 2023-09-30
Wages/Salaries
2,402,457 GBP2023-10-01 ~ 2024-09-30
2,051,403 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,152 GBP2023-10-01 ~ 2024-09-30
87,266 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,776,807 GBP2023-10-01 ~ 2024-09-30
2,263,144 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
731,942 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,953 GBP2023-10-01 ~ 2024-09-30
66,347 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
548,232 GBP2024-09-30
546,732 GBP2023-09-30
Furniture and fittings
144,229 GBP2024-09-30
137,337 GBP2023-09-30
Motor vehicles
249,013 GBP2024-09-30
96,519 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
941,474 GBP2024-09-30
780,588 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-38,893 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-38,893 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
233,326 GBP2024-09-30
189,036 GBP2023-09-30
Furniture and fittings
117,748 GBP2024-09-30
105,895 GBP2023-09-30
Motor vehicles
85,311 GBP2024-09-30
30,744 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,385 GBP2024-09-30
325,675 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,290 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
11,853 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
54,567 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,710 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
314,906 GBP2024-09-30
357,696 GBP2023-09-30
Furniture and fittings
26,481 GBP2024-09-30
31,442 GBP2023-09-30
Motor vehicles
163,702 GBP2024-09-30
65,775 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,069,471 GBP2024-09-30
492,521 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,781,283 GBP2024-09-30
2,077,218 GBP2023-09-30
Prepayments/Accrued Income
Current
23,629 GBP2024-09-30
28,236 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
36,043 GBP2024-09-30
48,250 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
4,600 GBP2024-09-30
33,363 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,678,269 GBP2024-09-30
1,638,147 GBP2023-09-30
Amounts owed to group undertakings
Current
11,234,068 GBP2024-09-30
11,234,068 GBP2023-09-30
Corporation Tax Payable
Current
305,884 GBP2024-09-30
41,256 GBP2023-09-30
Other Taxation & Social Security Payable
Current
156,750 GBP2024-09-30
118,932 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
96,943 GBP2024-09-30
64,010 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
16,011 GBP2023-09-30
Total Borrowings
Current
36,043 GBP2024-09-30
48,250 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
4,600 GBP2024-09-30
33,363 GBP2023-09-30
Minimum gross finance lease payments owing
4,600 GBP2024-09-30
49,374 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Between two and five year
76,027 GBP2024-09-30
106,027 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
106,027 GBP2024-09-30
136,027 GBP2023-09-30