Average Number of Employees
312021-10-01 ~ 2022-09-30
282020-10-01 ~ 2021-09-30
Turnover/Revenue
16,402,257 GBP2021-10-01 ~ 2022-09-30
11,276,715 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-12,634,489 GBP2021-10-01 ~ 2022-09-30
-8,359,018 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
3,767,768 GBP2021-10-01 ~ 2022-09-30
2,917,697 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-3,075,260 GBP2021-10-01 ~ 2022-09-30
-2,591,525 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
692,508 GBP2021-10-01 ~ 2022-09-30
327,518 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
672,277 GBP2021-10-01 ~ 2022-09-30
317,213 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
539,141 GBP2021-10-01 ~ 2022-09-30
270,447 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
58,236 GBP2022-09-30
5,609 GBP2021-09-30
Property, Plant & Equipment
63,203 GBP2022-09-30
54,272 GBP2021-09-30
Fixed Assets
121,439 GBP2022-09-30
59,881 GBP2021-09-30
Total Inventories
3,073,626 GBP2022-09-30
1,542,432 GBP2021-09-30
Debtors
Current
6,005,972 GBP2022-09-30
5,199,496 GBP2021-09-30
Cash at bank and in hand
151,280 GBP2022-09-30
123,872 GBP2021-09-30
Current Assets
9,230,878 GBP2022-09-30
6,865,800 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-6,926,806 GBP2022-09-30
-4,515,413 GBP2021-09-30
Net Current Assets/Liabilities
2,304,072 GBP2022-09-30
2,350,387 GBP2021-09-30
Total Assets Less Current Liabilities
2,425,511 GBP2022-09-30
2,410,268 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-247,818 GBP2022-09-30
-375,729 GBP2021-09-30
Net Assets/Liabilities
2,177,693 GBP2022-09-30
2,034,539 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
100 GBP2020-10-01
Retained earnings (accumulated losses)
2,177,593 GBP2022-09-30
2,034,439 GBP2021-09-30
1,982,297 GBP2020-10-01
Equity
2,177,693 GBP2022-09-30
2,034,539 GBP2021-09-30
1,982,397 GBP2020-10-01
Profit/Loss
Retained earnings (accumulated losses)
539,141 GBP2021-10-01 ~ 2022-09-30
270,447 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-395,987 GBP2021-10-01 ~ 2022-09-30
-218,305 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-395,987 GBP2021-10-01 ~ 2022-09-30
-218,305 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
10,750 GBP2021-10-01 ~ 2022-09-30
10,000 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
1,300,115 GBP2021-10-01 ~ 2022-09-30
913,057 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
121,173 GBP2021-10-01 ~ 2022-09-30
98,282 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
1,468,588 GBP2021-10-01 ~ 2022-09-30
1,055,416 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
204,848 GBP2021-10-01 ~ 2022-09-30
168,848 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,307 GBP2021-10-01 ~ 2022-09-30
-38,101 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
127,733 GBP2021-10-01 ~ 2022-09-30
60,270 GBP2020-10-01 ~ 2021-09-30
Dividends Paid on Shares
395,987 GBP2021-10-01 ~ 2022-09-30
218,305 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,000 GBP2022-09-30
7,000 GBP2021-09-30
Computer software
158,895 GBP2022-09-30
102,274 GBP2021-09-30
Intangible Assets - Gross Cost
165,895 GBP2022-09-30
109,274 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,000 GBP2022-09-30
7,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
107,659 GBP2022-09-30
103,665 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
3,994 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Other
613,795 GBP2022-09-30
559,091 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
880,519 GBP2022-09-30
825,815 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Other
-38,690 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-38,690 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
771,543 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
43,685 GBP2021-10-01 ~ 2022-09-30
Under hire purchased contracts or finance leases
4,556 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-2,468 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,468 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
550,592 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
817,316 GBP2022-09-30
Property, Plant & Equipment
Other
63,203 GBP2022-09-30
41,200 GBP2021-09-30
Under hire purchased contracts or finance leases
9,872 GBP2022-09-30
16,584 GBP2021-09-30
Finished Goods/Goods for Resale
3,073,626 GBP2022-09-30
1,542,432 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
4,797,891 GBP2022-09-30
3,170,770 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
997,071 GBP2022-09-30
973,347 GBP2021-09-30
Other Debtors
Current
4,985 GBP2022-09-30
723,916 GBP2021-09-30
Prepayments/Accrued Income
Current
178,096 GBP2022-09-30
287,227 GBP2021-09-30
Debtors - Deferred Tax Asset
Current
27,929 GBP2022-09-30
44,236 GBP2021-09-30
Other Remaining Borrowings
Current
111,111 GBP2022-09-30
116,965 GBP2021-09-30
Trade Creditors/Trade Payables
Current
4,003,123 GBP2022-09-30
2,825,844 GBP2021-09-30
Corporation Tax Payable
Current
116,697 GBP2022-09-30
179,312 GBP2021-09-30
Taxation/Social Security Payable
Current
456,176 GBP2022-09-30
423,854 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
2,912 GBP2022-09-30
2,912 GBP2021-09-30
Other Creditors
Current
1,449,781 GBP2022-09-30
554,713 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
787,006 GBP2022-09-30
411,813 GBP2021-09-30
Creditors
Current
6,926,806 GBP2022-09-30
4,515,413 GBP2021-09-30
Other Remaining Borrowings
Non-current
236,111 GBP2022-09-30
361,111 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
11,707 GBP2022-09-30
14,618 GBP2021-09-30
Creditors
Non-current
247,818 GBP2022-09-30
375,729 GBP2021-09-30
Minimum gross finance lease payments owing
14,619 GBP2022-09-30
17,530 GBP2021-09-30
Net Deferred Tax Liability/Asset
27,929 GBP2022-09-30
44,236 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,307 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
92 shares2022-09-30
92 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1.002021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2022-09-30
1 shares2021-09-30
Par Value of Share
Class 2 ordinary share
1.002021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2022-09-30
3 shares2021-09-30
Par Value of Share
Class 3 ordinary share
1.002021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4 shares2022-09-30
4 shares2021-09-30
Par Value of Share
Class 4 ordinary share
1.002021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,279 GBP2022-09-30
162,279 GBP2021-09-30
Between one and five year
101,336 GBP2022-09-30
263,615 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
263,615 GBP2022-09-30
425,894 GBP2021-09-30