Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,560 GBP2023-12-31
3,442 GBP2022-12-31
Fixed Assets
3,560 GBP2023-12-31
3,442 GBP2022-12-31
Debtors
Current
490,270 GBP2023-12-31
386,637 GBP2022-12-31
Cash at bank and in hand
18,379 GBP2023-12-31
14,872 GBP2022-12-31
Current Assets
508,649 GBP2023-12-31
401,509 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-30,517 GBP2023-12-31
-41,211 GBP2022-12-31
Net Current Assets/Liabilities
478,132 GBP2023-12-31
360,298 GBP2022-12-31
Total Assets Less Current Liabilities
481,692 GBP2023-12-31
363,740 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-20,228 GBP2023-12-31
-29,790 GBP2022-12-31
Net Assets/Liabilities
460,817 GBP2023-12-31
333,424 GBP2022-12-31
Equity
Called up share capital
128 GBP2023-12-31
128 GBP2022-12-31
Retained earnings (accumulated losses)
460,689 GBP2023-12-31
333,296 GBP2022-12-31
Equity
460,817 GBP2023-12-31
333,424 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
16,000 GBP2023-12-31
16,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,000 GBP2023-12-31
16,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,850 GBP2023-12-31
13,105 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,663 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
627 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,290 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,560 GBP2023-12-31
3,442 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
58,804 GBP2023-12-31
37,097 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
412,728 GBP2023-12-31
327,280 GBP2022-12-31
Other Debtors
Current
16,751 GBP2023-12-31
1,435 GBP2022-12-31
Prepayments/Accrued Income
Current
1,987 GBP2023-12-31
20,825 GBP2022-12-31
Cash and Cash Equivalents
18,379 GBP2023-12-31
14,872 GBP2022-12-31
Bank Borrowings
Current
10,649 GBP2023-12-31
10,649 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,400 GBP2023-12-31
5,172 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
17,468 GBP2023-12-31
25,390 GBP2022-12-31
Creditors
Current
30,517 GBP2023-12-31
41,211 GBP2022-12-31
Bank Borrowings
Non-current
20,228 GBP2023-12-31
29,790 GBP2022-12-31
Creditors
Non-current
20,228 GBP2023-12-31
29,790 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,649 GBP2023-12-31
10,649 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,649 GBP2023-12-31
10,649 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,648 GBP2023-12-31
10,649 GBP2022-12-31
Non-current, Between two and five year
9,580 GBP2023-12-31
19,141 GBP2022-12-31
Total Borrowings
30,877 GBP2023-12-31
40,439 GBP2022-12-31
Net Deferred Tax Liability/Asset
-647 GBP2023-12-31
-526 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-121 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-647 GBP2023-12-31
-526 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
128 shares2023-12-31
128 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Between one and five year
45,000 GBP2023-12-31
75,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,000 GBP2023-12-31
105,000 GBP2022-12-31