Cost of Sales
-6,702,013 GBP2023-04-01 ~ 2024-03-31
-7,791,025 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,699,252 GBP2023-04-01 ~ 2024-03-31
-3,319,715 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,945 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
898,217 GBP2023-04-01 ~ 2024-03-31
1,019,121 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
613,865 GBP2023-04-01 ~ 2024-03-31
811,035 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
95,682 GBP2024-03-31
213,312 GBP2023-03-31
Debtors
1,128,990 GBP2024-03-31
1,363,489 GBP2023-03-31
Cash at bank and in hand
1,551,651 GBP2024-03-31
943,420 GBP2023-03-31
Current Assets
2,680,641 GBP2024-03-31
2,306,909 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,048,130 GBP2023-03-31
Net Current Assets/Liabilities
1,813,213 GBP2024-03-31
1,258,779 GBP2023-03-31
Total Assets Less Current Liabilities
1,908,895 GBP2024-03-31
1,472,091 GBP2023-03-31
Net Assets/Liabilities
1,892,507 GBP2024-03-31
1,400,646 GBP2023-03-31
Equity
Called up share capital
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Capital redemption reserve
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Retained earnings (accumulated losses)
1,891,507 GBP2024-03-31
1,399,646 GBP2023-03-31
645,515 GBP2022-03-31
Equity
1,892,507 GBP2024-03-31
1,400,646 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
613,865 GBP2023-04-01 ~ 2024-03-31
811,035 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-56,904 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-122,004 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,650 GBP2023-04-01 ~ 2024-03-31
9,950 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2572023-04-01 ~ 2024-03-31
2722022-04-01 ~ 2023-03-31
Wages/Salaries
6,671,485 GBP2023-04-01 ~ 2024-03-31
6,695,518 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
171,885 GBP2023-04-01 ~ 2024-03-31
124,264 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,469,080 GBP2023-04-01 ~ 2024-03-31
7,516,580 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,987 GBP2023-04-01 ~ 2024-03-31
76,086 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
501,025 GBP2024-03-31
490,593 GBP2023-03-31
Furniture and fittings
86,083 GBP2024-03-31
84,317 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
587,108 GBP2024-03-31
574,910 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,968 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-8,968 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
429,389 GBP2024-03-31
307,246 GBP2023-03-31
Furniture and fittings
62,037 GBP2024-03-31
54,352 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,426 GBP2024-03-31
361,598 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
122,392 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,685 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,077 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-249 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-249 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
71,636 GBP2024-03-31
183,347 GBP2023-03-31
Furniture and fittings
24,046 GBP2024-03-31
29,965 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
877,099 GBP2024-03-31
821,393 GBP2023-03-31
Other Debtors
Current
1,000 GBP2024-03-31
290,563 GBP2023-03-31
Prepayments/Accrued Income
Current
250,891 GBP2024-03-31
251,533 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,128,990 GBP2024-03-31
Current, Amounts falling due within one year
1,363,489 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
32,070 GBP2024-03-31
42,759 GBP2023-03-31
Trade Creditors/Trade Payables
Current
124,672 GBP2024-03-31
312,530 GBP2023-03-31
Corporation Tax Payable
Current
254,976 GBP2024-03-31
132,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
208,842 GBP2024-03-31
122,189 GBP2023-03-31
Other Creditors
Current
68,927 GBP2024-03-31
235,691 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
177,941 GBP2024-03-31
202,961 GBP2023-03-31
Creditors
Current
867,428 GBP2024-03-31
1,048,130 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
32,070 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,070 GBP2024-03-31
53,449 GBP2023-03-31
Minimum gross finance lease payments owing
32,070 GBP2024-03-31
74,829 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,353 GBP2024-03-31
71,087 GBP2023-03-31
Between two and five year
95,969 GBP2024-03-31
284,348 GBP2023-03-31
More than five year
0 GBP2024-03-31
17,771 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,322 GBP2024-03-31
373,206 GBP2023-03-31