82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
382023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Turnover/Revenue
12,842,498 GBP2023-01-01 ~ 2023-12-31
14,187,702 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,152,455 GBP2023-01-01 ~ 2023-12-31
-904,100 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,690,043 GBP2023-01-01 ~ 2023-12-31
13,283,602 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,545,857 GBP2023-01-01 ~ 2023-12-31
-8,320,256 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,144,186 GBP2023-01-01 ~ 2023-12-31
4,963,346 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
33,033 GBP2023-01-01 ~ 2023-12-31
9,407 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,177,219 GBP2023-01-01 ~ 2023-12-31
4,972,753 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,354,236 GBP2023-01-01 ~ 2023-12-31
4,173,821 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,008 GBP2023-12-31
59,997 GBP2022-12-31
Fixed Assets
40,008 GBP2023-12-31
59,997 GBP2022-12-31
Debtors
10,383,621 GBP2023-12-31
6,091,732 GBP2022-12-31
Cash at bank and in hand
2,441,455 GBP2023-12-31
3,931,256 GBP2022-12-31
Current Assets
12,825,076 GBP2023-12-31
10,022,988 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,234,173 GBP2023-12-31
-3,740,751 GBP2022-12-31
Net Current Assets/Liabilities
9,590,903 GBP2023-12-31
6,282,237 GBP2022-12-31
Total Assets Less Current Liabilities
9,630,911 GBP2023-12-31
6,342,234 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-42,271 GBP2023-12-31
-107,830 GBP2022-12-31
Net Assets/Liabilities
9,588,640 GBP2023-12-31
6,234,404 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Capital redemption reserve
368,424 GBP2023-12-31
368,424 GBP2022-12-31
368,424 GBP2022-01-01
Retained earnings (accumulated losses)
9,210,216 GBP2023-12-31
5,855,980 GBP2022-12-31
1,682,159 GBP2022-01-01
Equity
9,588,640 GBP2023-12-31
6,234,404 GBP2022-12-31
2,060,583 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,354,236 GBP2023-01-01 ~ 2023-12-31
4,173,821 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,354,236 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,354,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,755 GBP2023-01-01 ~ 2023-12-31
20,740 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,368,898 GBP2023-01-01 ~ 2023-12-31
6,213,115 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
699,802 GBP2023-01-01 ~ 2023-12-31
870,549 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,254,623 GBP2023-01-01 ~ 2023-12-31
7,270,808 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
229,233 GBP2023-01-01 ~ 2023-12-31
223,217 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
981,646 GBP2023-01-01 ~ 2023-12-31
944,823 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
148,613 GBP2023-12-31
134,180 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
283,590 GBP2023-12-31
269,157 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
74,183 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
209,160 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
34,422 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
34,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
108,605 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,582 GBP2023-12-31
Property, Plant & Equipment
Computers
40,008 GBP2023-12-31
59,997 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,881,165 GBP2023-12-31
1,707,261 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,924,571 GBP2023-12-31
3,468,213 GBP2022-12-31
Other Debtors
Current
9,337 GBP2023-12-31
186 GBP2022-12-31
Prepayments/Accrued Income
Current
568,548 GBP2023-12-31
916,072 GBP2022-12-31
Debtors
Current
10,383,621 GBP2023-12-31
6,091,732 GBP2022-12-31
Trade Creditors/Trade Payables
Current
300,782 GBP2023-12-31
199,249 GBP2022-12-31
Corporation Tax Payable
Current
846,271 GBP2023-12-31
822,219 GBP2022-12-31
Taxation/Social Security Payable
Current
745,783 GBP2023-12-31
808,271 GBP2022-12-31
Other Creditors
Current
45,726 GBP2023-12-31
43,929 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,295,611 GBP2023-12-31
1,867,083 GBP2022-12-31
Creditors
Current
3,234,173 GBP2023-12-31
3,740,751 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,530 GBP2023-12-31
218,530 GBP2022-12-31
Between one and five year
273,162 GBP2023-12-31
491,692 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
491,692 GBP2023-12-31
710,222 GBP2022-12-31