Intangible Assets
71,667 GBP2023-03-31
116,667 GBP2022-03-31
Property, Plant & Equipment
25,248 GBP2023-03-31
31,845 GBP2022-03-31
Fixed Assets - Investments
64,638 GBP2023-03-31
64,638 GBP2022-03-31
Fixed Assets
161,553 GBP2023-03-31
213,150 GBP2022-03-31
Debtors
817,421 GBP2023-03-31
621,511 GBP2022-03-31
Cash at bank and in hand
451 GBP2023-03-31
98,855 GBP2022-03-31
Current Assets
3,959,766 GBP2023-03-31
3,319,893 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,143,172 GBP2023-03-31
-503,672 GBP2022-03-31
Net Current Assets/Liabilities
2,816,594 GBP2023-03-31
2,816,221 GBP2022-03-31
Total Assets Less Current Liabilities
2,978,147 GBP2023-03-31
3,029,371 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-305,526 GBP2023-03-31
Net Assets/Liabilities
2,672,621 GBP2023-03-31
2,593,845 GBP2022-03-31
Equity
Called up share capital
8,350 GBP2023-03-31
8,350 GBP2022-03-31
Retained earnings (accumulated losses)
2,664,271 GBP2023-03-31
2,585,495 GBP2022-03-31
Equity
2,672,621 GBP2023-03-31
2,593,845 GBP2022-03-31
Average Number of Employees
492022-04-01 ~ 2023-03-31
412021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
750,000 GBP2022-03-31
Other than goodwill
2,456,800 GBP2022-03-31
Intangible Assets - Gross Cost
3,256,800 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
725,000 GBP2023-03-31
687,500 GBP2022-03-31
Other than goodwill
2,436,383 GBP2023-03-31
2,433,883 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,185,133 GBP2023-03-31
3,140,133 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
37,500 GBP2022-04-01 ~ 2023-03-31
Other than goodwill
2,500 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
45,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
25,000 GBP2023-03-31
62,500 GBP2022-03-31
Other than goodwill
20,417 GBP2023-03-31
22,917 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Other
452,022 GBP2023-03-31
450,313 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
426,774 GBP2023-03-31
418,468 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
8,306 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Other
25,248 GBP2023-03-31
31,845 GBP2022-03-31
Other Investments Other Than Loans
64,638 GBP2023-03-31
64,638 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
197,255 GBP2023-03-31
265,080 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-03-31
9,937 GBP2022-03-31
Other Debtors
Amounts falling due within one year
616,566 GBP2023-03-31
343,357 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
817,421 GBP2023-03-31
621,511 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
181,373 GBP2023-03-31
130,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
153,633 GBP2023-03-31
122,805 GBP2022-03-31
Amounts owed to group undertakings
Current
387,785 GBP2023-03-31
0 GBP2022-03-31
Corporation Tax Payable
Current
33,700 GBP2023-03-31
0 GBP2022-03-31
Other Taxation & Social Security Payable
Current
122,877 GBP2023-03-31
189,451 GBP2022-03-31
Other Creditors
Current
263,804 GBP2023-03-31
61,416 GBP2022-03-31
Creditors
Current
1,143,172 GBP2023-03-31
503,672 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
303,333 GBP2023-03-31
433,333 GBP2022-03-31
Other Creditors
Non-current
2,193 GBP2023-03-31
2,193 GBP2022-03-31
Creditors
Non-current
305,526 GBP2023-03-31
435,526 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
435,750 GBP2023-03-31
23,125 GBP2022-03-31