Cost of Sales
-7,038,848 GBP2024-01-01 ~ 2024-12-31
-6,819,625 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,827,051 GBP2024-01-01 ~ 2024-12-31
-17,773,032 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,303,178 GBP2024-01-01 ~ 2024-12-31
-9,757,553 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
12,242 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
46,319 GBP2024-12-31
117,461 GBP2023-12-31
Fixed Assets - Investments
7,751 GBP2024-12-31
7,751 GBP2023-12-31
Fixed Assets
66,312 GBP2024-12-31
125,212 GBP2023-12-31
Debtors
2,644,494 GBP2024-12-31
5,282,692 GBP2023-12-31
Cash at bank and in hand
632,472 GBP2024-12-31
1,006,027 GBP2023-12-31
Current Assets
3,276,966 GBP2024-12-31
6,288,719 GBP2023-12-31
Net Current Assets/Liabilities
-24,949,862 GBP2024-12-31
-18,709,578 GBP2023-12-31
Total Assets Less Current Liabilities
-24,883,550 GBP2024-12-31
-18,584,366 GBP2023-12-31
Net Assets/Liabilities
-24,902,971 GBP2024-12-31
-18,603,787 GBP2023-12-31
Equity
Called up share capital
589,038 GBP2024-12-31
578,998 GBP2023-12-31
236,180 GBP2022-12-31
Share premium
37,441,368 GBP2024-12-31
36,447,414 GBP2023-12-31
30,665,870 GBP2022-12-31
Retained earnings (accumulated losses)
-62,933,377 GBP2024-12-31
-55,630,199 GBP2023-12-31
-45,872,646 GBP2022-12-31
Equity
-24,902,971 GBP2024-12-31
-18,603,787 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,303,178 GBP2024-01-01 ~ 2024-12-31
-9,757,553 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
10,040 GBP2024-01-01 ~ 2024-12-31
342,818 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,003,994 GBP2024-01-01 ~ 2024-12-31
6,124,362 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
23,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1082024-01-01 ~ 2024-12-31
1612023-01-01 ~ 2023-12-31
Wages/Salaries
7,606,061 GBP2024-01-01 ~ 2024-12-31
9,528,748 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
229,330 GBP2024-01-01 ~ 2024-12-31
216,146 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,702,309 GBP2024-01-01 ~ 2024-12-31
11,080,905 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
823,054 GBP2024-01-01 ~ 2024-12-31
243,234 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,303,178 GBP2024-01-01 ~ 2024-12-31
-9,757,553 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
17,628 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,386 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,386 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,242 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
192,829 GBP2024-12-31
273,836 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-91,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
146,510 GBP2024-12-31
156,375 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
81,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-91,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
46,319 GBP2024-12-31
117,461 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,517,364 GBP2024-12-31
984,309 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
808,679 GBP2024-12-31
2,282,990 GBP2023-12-31
Other Debtors
Current
64,390 GBP2024-12-31
383,960 GBP2023-12-31
Prepayments/Accrued Income
Current
234,061 GBP2024-12-31
1,611,433 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,644,494 GBP2024-12-31
5,282,692 GBP2023-12-31
Trade Creditors/Trade Payables
Current
807,643 GBP2024-12-31
1,560,650 GBP2023-12-31
Amounts owed to group undertakings
Current
26,339,474 GBP2024-12-31
21,979,735 GBP2023-12-31
Other Taxation & Social Security Payable
Current
216,115 GBP2024-12-31
433,890 GBP2023-12-31
Other Creditors
Current
235,924 GBP2024-12-31
45,576 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
627,672 GBP2024-12-31
928,446 GBP2023-12-31
Creditors
Current
28,226,828 GBP2024-12-31
24,998,297 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,903,782 shares2024-12-31
57,899,788 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,050 GBP2024-12-31
303,100 GBP2023-12-31