Cost of Sales
-6,819,625 GBP2023-01-01 ~ 2023-12-31
-6,730,239 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-17,773,032 GBP2023-01-01 ~ 2023-12-31
-23,642,454 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-9,757,553 GBP2023-01-01 ~ 2023-12-31
-19,517,480 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
117,461 GBP2023-12-31
207,783 GBP2022-12-31
Fixed Assets - Investments
7,751 GBP2023-12-31
7,751 GBP2022-12-31
Fixed Assets
125,212 GBP2023-12-31
215,534 GBP2022-12-31
Debtors
5,282,692 GBP2023-12-31
3,975,193 GBP2022-12-31
Cash at bank and in hand
1,006,027 GBP2023-12-31
328,875 GBP2022-12-31
Current Assets
6,288,719 GBP2023-12-31
4,304,068 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-24,998,297 GBP2023-12-31
-19,470,777 GBP2022-12-31
Net Current Assets/Liabilities
-18,709,578 GBP2023-12-31
-15,166,709 GBP2022-12-31
Total Assets Less Current Liabilities
-18,584,366 GBP2023-12-31
-14,951,175 GBP2022-12-31
Net Assets/Liabilities
-18,603,787 GBP2023-12-31
-14,970,596 GBP2022-12-31
Equity
Called up share capital
578,998 GBP2023-12-31
236,180 GBP2022-12-31
236,180 GBP2021-12-31
Share premium
36,447,414 GBP2023-12-31
30,665,870 GBP2022-12-31
30,665,870 GBP2021-12-31
Retained earnings (accumulated losses)
-55,630,199 GBP2023-12-31
-45,872,646 GBP2022-12-31
-26,355,166 GBP2021-12-31
Equity
-18,603,787 GBP2023-12-31
-14,970,596 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-9,757,553 GBP2023-01-01 ~ 2023-12-31
-19,517,480 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
342,818 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
6,124,362 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,500 GBP2023-01-01 ~ 2023-12-31
36,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1612023-01-01 ~ 2023-12-31
1872022-01-01 ~ 2022-12-31
Wages/Salaries
9,528,748 GBP2023-01-01 ~ 2023-12-31
10,436,373 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
216,146 GBP2023-01-01 ~ 2023-12-31
249,251 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,080,905 GBP2023-01-01 ~ 2023-12-31
12,016,494 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
243,234 GBP2023-01-01 ~ 2023-12-31
353,128 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,757,553 GBP2023-01-01 ~ 2023-12-31
-19,517,480 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2023-12-31
58,712 GBP2022-12-31
Furniture and fittings
273,836 GBP2023-12-31
595,243 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
273,836 GBP2023-12-31
653,955 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-58,712 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-330,848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-389,560 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2023-12-31
58,712 GBP2022-12-31
Furniture and fittings
156,375 GBP2023-12-31
387,460 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,375 GBP2023-12-31
446,172 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
98,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58,712 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-329,536 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-388,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
117,461 GBP2023-12-31
207,783 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
984,309 GBP2023-12-31
1,521,845 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,282,990 GBP2023-12-31
1,344,192 GBP2022-12-31
Other Debtors
Current
383,960 GBP2023-12-31
515,324 GBP2022-12-31
Prepayments/Accrued Income
Current
1,611,433 GBP2023-12-31
573,832 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,282,692 GBP2023-12-31
3,975,193 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,560,650 GBP2023-12-31
2,243,847 GBP2022-12-31
Amounts owed to group undertakings
Current
21,979,735 GBP2023-12-31
14,004,340 GBP2022-12-31
Other Taxation & Social Security Payable
Current
433,890 GBP2023-12-31
753,109 GBP2022-12-31
Other Creditors
Current
45,576 GBP2023-12-31
88,633 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
928,446 GBP2023-12-31
2,380,848 GBP2022-12-31
Creditors
Current
24,998,297 GBP2023-12-31
19,470,777 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
303,100 GBP2023-12-31
90,500 GBP2022-12-31