82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,778,746 GBP2023-04-01 ~ 2024-03-31
13,689,522 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,562,059 GBP2023-04-01 ~ 2024-03-31
8,860,900 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,216,687 GBP2023-04-01 ~ 2024-03-31
4,828,622 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
5,598 GBP2023-04-01 ~ 2024-03-31
4,354 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,477,139 GBP2023-04-01 ~ 2024-03-31
5,523,775 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,265,716 GBP2023-04-01 ~ 2024-03-31
-699,507 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
27,299 GBP2023-04-01 ~ 2024-03-31
24,444 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
155,035 GBP2023-04-01 ~ 2024-03-31
170,575 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,393,452 GBP2023-04-01 ~ 2024-03-31
-845,638 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-388 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,393,452 GBP2023-04-01 ~ 2024-03-31
-845,250 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,393,452 GBP2023-04-01 ~ 2024-03-31
-845,250 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,961,860 GBP2024-03-31
3,447,292 GBP2023-03-31
Debtors
Current
2,349,685 GBP2024-03-31
2,773,082 GBP2023-03-31
Non-current
352,991 GBP2024-03-31
352,991 GBP2023-03-31
Cash at bank and in hand
51,153 GBP2024-03-31
22,555 GBP2023-03-31
Current Assets
2,753,829 GBP2024-03-31
3,148,628 GBP2023-03-31
Creditors
Current
4,878,071 GBP2024-03-31
4,910,215 GBP2023-03-31
Net Current Assets/Liabilities
-2,124,242 GBP2024-03-31
-1,761,587 GBP2023-03-31
Total Assets Less Current Liabilities
-162,382 GBP2024-03-31
1,685,705 GBP2023-03-31
Creditors
Non-current
1,342,609 GBP2024-03-31
1,527,044 GBP2023-03-31
Net Assets/Liabilities
-1,504,991 GBP2024-03-31
158,661 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-1,505,091 GBP2024-03-31
158,561 GBP2023-03-31
1,314,811 GBP2022-03-31
Equity
-1,504,991 GBP2024-03-31
158,661 GBP2023-03-31
1,314,911 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-270,200 GBP2023-04-01 ~ 2024-03-31
-311,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-270,200 GBP2023-04-01 ~ 2024-03-31
-311,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,393,452 GBP2023-04-01 ~ 2024-03-31
-845,250 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,415,658 GBP2023-04-01 ~ 2024-03-31
2,405,871 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
221,096 GBP2023-04-01 ~ 2024-03-31
226,089 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,938 GBP2023-04-01 ~ 2024-03-31
40,348 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,677,692 GBP2023-04-01 ~ 2024-03-31
2,672,308 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
912023-04-01 ~ 2024-03-31
972022-04-01 ~ 2023-03-31
Director Remuneration
198,000 GBP2023-04-01 ~ 2024-03-31
198,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,070 GBP2023-04-01 ~ 2024-03-31
7,145 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,700 GBP2023-04-01 ~ 2024-03-31
19,460 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-264,756 GBP2023-04-01 ~ 2024-03-31
-160,671 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,635,663 GBP2024-03-31
3,132,869 GBP2023-03-31
Plant and equipment
4,500 GBP2024-03-31
4,500 GBP2023-03-31
Furniture and fittings
92,506 GBP2024-03-31
90,998 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,500 GBP2024-03-31
4,500 GBP2023-03-31
Furniture and fittings
86,218 GBP2024-03-31
80,432 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,786 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,635,663 GBP2024-03-31
3,132,869 GBP2023-03-31
Furniture and fittings
6,288 GBP2024-03-31
10,566 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
330,947 GBP2024-03-31
316,383 GBP2023-03-31
Computers
134,479 GBP2024-03-31
131,848 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,198,095 GBP2024-03-31
3,676,598 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,077 GBP2024-03-31
13,077 GBP2023-03-31
Computers
132,440 GBP2024-03-31
131,297 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,235 GBP2024-03-31
229,306 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
317,870 GBP2024-03-31
303,306 GBP2023-03-31
Computers
2,039 GBP2024-03-31
551 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
914,220 GBP2024-03-31
878,599 GBP2023-03-31
Other Debtors
Current
1,266,137 GBP2024-03-31
1,577,489 GBP2023-03-31
Prepayments/Accrued Income
Current
169,328 GBP2024-03-31
316,994 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,349,685 GBP2024-03-31
2,773,082 GBP2023-03-31
Debtors
2,702,676 GBP2024-03-31
3,126,073 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
225,260 GBP2024-03-31
220,966 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,450,686 GBP2024-03-31
2,692,139 GBP2023-03-31
Corporation Tax Payable
Current
407,438 GBP2024-03-31
407,438 GBP2023-03-31
Other Taxation & Social Security Payable
Current
290,442 GBP2024-03-31
56,015 GBP2023-03-31
Other Creditors
Current
37,262 GBP2024-03-31
66,368 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
492,525 GBP2024-03-31
531,341 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,342,609 GBP2024-03-31
1,527,044 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
513,175 GBP2024-03-31
626,210 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,226 GBP2024-03-31
32,745 GBP2023-03-31
Between one and five year
188,315 GBP2024-03-31
41,830 GBP2023-03-31
All periods
262,541 GBP2024-03-31
74,575 GBP2023-03-31
Bank Borrowings
Secured
1,567,869 GBP2024-03-31
1,748,010 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31