Turnover/Revenue
11,430,064 GBP2023-01-01 ~ 2023-12-31
9,687,374 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,932,542 GBP2023-01-01 ~ 2023-12-31
-3,498,751 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,497,522 GBP2023-01-01 ~ 2023-12-31
6,188,623 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,242,230 GBP2023-01-01 ~ 2023-12-31
-5,285,204 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
255,292 GBP2023-01-01 ~ 2023-12-31
905,864 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
147 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-255,312 GBP2023-01-01 ~ 2023-12-31
-180,782 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-20 GBP2023-01-01 ~ 2023-12-31
725,229 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
59,473 GBP2023-01-01 ~ 2023-12-31
613,374 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
33,074 GBP2023-12-31
41,872 GBP2022-12-31
Fixed Assets
33,074 GBP2023-12-31
41,872 GBP2022-12-31
Debtors
7,942,975 GBP2023-12-31
4,190,976 GBP2022-12-31
Cash at bank and in hand
3,559,999 GBP2023-12-31
5,982,054 GBP2022-12-31
Current Assets
11,502,974 GBP2023-12-31
10,173,030 GBP2022-12-31
Net Current Assets/Liabilities
7,496,758 GBP2023-12-31
7,816,892 GBP2022-12-31
Total Assets Less Current Liabilities
7,529,832 GBP2023-12-31
7,858,764 GBP2022-12-31
Net Assets/Liabilities
6,466,062 GBP2023-12-31
6,406,589 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,465,962 GBP2023-12-31
6,406,489 GBP2022-12-31
5,793,115 GBP2021-12-31
Equity
6,466,062 GBP2023-12-31
6,406,589 GBP2022-12-31
5,793,215 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
59,473 GBP2023-01-01 ~ 2023-12-31
613,374 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
17,035 GBP2023-01-01 ~ 2023-12-31
40,874 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,891,825 GBP2023-01-01 ~ 2023-12-31
2,397,303 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
286,103 GBP2023-01-01 ~ 2023-12-31
258,378 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,324,792 GBP2023-01-01 ~ 2023-12-31
2,797,538 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
132023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Director Remuneration
202,307 GBP2023-01-01 ~ 2023-12-31
229,302 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
13,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,579 GBP2023-01-01 ~ 2023-12-31
-1,500 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-5 GBP2023-01-01 ~ 2023-12-31
137,794 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,005 GBP2023-12-31
2,005 GBP2022-12-31
Intangible Assets - Gross Cost
2,005 GBP2023-12-31
2,005 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,005 GBP2023-12-31
2,005 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,005 GBP2023-12-31
2,005 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
83,286 GBP2023-12-31
75,049 GBP2022-12-31
Other
195,109 GBP2023-12-31
195,109 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
278,395 GBP2023-12-31
270,158 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
50,212 GBP2023-12-31
34,908 GBP2022-12-31
Other
195,109 GBP2023-12-31
193,378 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
245,321 GBP2023-12-31
228,286 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
15,304 GBP2023-01-01 ~ 2023-12-31
Other
1,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
33,074 GBP2023-12-31
40,141 GBP2022-12-31
Other
1,731 GBP2022-12-31
Trade Debtors/Trade Receivables
2,959,753 GBP2023-12-31
2,542,072 GBP2022-12-31
Amounts Owed By Related Parties
2,673,293 GBP2023-12-31
148,334 GBP2022-12-31
Other Debtors
24,563 GBP2023-12-31
3,860 GBP2022-12-31
Prepayments
183,339 GBP2023-12-31
129,050 GBP2022-12-31
Debtors
Current
7,942,975 GBP2023-12-31
4,190,976 GBP2022-12-31
Cash and Cash Equivalents
3,559,999 GBP2023-12-31
5,982,054 GBP2022-12-31
Trade Creditors/Trade Payables
376,999 GBP2023-12-31
10,405 GBP2022-12-31
Amounts Owed to Related Parties
2,406,269 GBP2023-12-31
1,899,197 GBP2022-12-31
Taxation/Social Security Payable
86,098 GBP2023-12-31
62,758 GBP2022-12-31
Other Creditors
4,408 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,355 GBP2023-12-31
39,991 GBP2022-12-31
Between two and five year
16,355 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,355 GBP2023-12-31
56,346 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31