Turnover/Revenue
12,124,509 GBP2024-01-01 ~ 2024-12-31
11,430,064 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,950,255 GBP2024-01-01 ~ 2024-12-31
-3,932,542 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,174,254 GBP2024-01-01 ~ 2024-12-31
7,497,522 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,574,164 GBP2024-01-01 ~ 2024-12-31
-7,242,230 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-223,786 GBP2024-01-01 ~ 2024-12-31
-255,312 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
376,304 GBP2024-01-01 ~ 2024-12-31
-20 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
290,144 GBP2024-01-01 ~ 2024-12-31
59,473 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
23,045 GBP2024-12-31
33,074 GBP2023-12-31
Debtors
Current
3,604,941 GBP2024-12-31
5,269,682 GBP2023-12-31
Cash at bank and in hand
4,156,633 GBP2024-12-31
3,559,999 GBP2023-12-31
Current Assets
10,666,968 GBP2024-12-31
11,502,974 GBP2023-12-31
Net Current Assets/Liabilities
5,808,239 GBP2024-12-31
7,496,758 GBP2023-12-31
Total Assets Less Current Liabilities
5,831,284 GBP2024-12-31
7,529,832 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,075,078 GBP2024-12-31
Net Assets/Liabilities
4,756,206 GBP2024-12-31
6,466,062 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
4,756,106 GBP2024-12-31
6,465,962 GBP2023-12-31
6,406,489 GBP2022-12-31
Equity
4,756,206 GBP2024-12-31
6,466,062 GBP2023-12-31
6,406,589 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
290,144 GBP2024-01-01 ~ 2024-12-31
59,473 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,000,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
15,967 GBP2024-01-01 ~ 2024-12-31
17,035 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,295,557 GBP2024-01-01 ~ 2024-12-31
2,891,825 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
307,773 GBP2024-01-01 ~ 2024-12-31
286,103 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,772,624 GBP2024-01-01 ~ 2024-12-31
3,324,792 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
82024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Director Remuneration
229,279 GBP2024-01-01 ~ 2024-12-31
202,307 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,579 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
94,076 GBP2024-01-01 ~ 2024-12-31
-5 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,005 GBP2024-12-31
2,005 GBP2023-12-31
Intangible Assets - Gross Cost
2,005 GBP2024-12-31
2,005 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,005 GBP2024-12-31
2,005 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,005 GBP2024-12-31
2,005 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
89,224 GBP2024-12-31
83,286 GBP2023-12-31
Other
195,109 GBP2024-12-31
195,109 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
284,333 GBP2024-12-31
278,395 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
66,179 GBP2024-12-31
50,212 GBP2023-12-31
Other
195,109 GBP2024-12-31
195,109 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
261,288 GBP2024-12-31
245,321 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
15,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
23,045 GBP2024-12-31
33,074 GBP2023-12-31
Trade Debtors/Trade Receivables
2,532,730 GBP2024-12-31
2,959,753 GBP2023-12-31
Other Debtors
13,959 GBP2024-12-31
24,563 GBP2023-12-31
Prepayments
317,558 GBP2024-12-31
183,339 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,604,941 GBP2024-12-31
Amounts falling due within one year, Current
5,269,682 GBP2023-12-31
Cash and Cash Equivalents
4,156,633 GBP2024-12-31
3,559,999 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,801 GBP2024-12-31
16,355 GBP2023-12-31
Between two and five year
11,333 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,134 GBP2024-12-31
16,355 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31