82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Turnover/Revenue
14,127,193 GBP2017-01-01 ~ 2017-12-31
14,132,441 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
10,431,043 GBP2017-01-01 ~ 2017-12-31
10,465,038 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
3,696,150 GBP2017-01-01 ~ 2017-12-31
3,667,403 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
3,885,747 GBP2017-01-01 ~ 2017-12-31
3,684,644 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
-129,597 GBP2017-01-01 ~ 2017-12-31
67,759 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
19 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
2,605 GBP2017-01-01 ~ 2017-12-31
28 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
-132,202 GBP2017-01-01 ~ 2017-12-31
67,750 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-21,423 GBP2017-01-01 ~ 2017-12-31
13,588 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-110,779 GBP2017-01-01 ~ 2017-12-31
54,162 GBP2016-01-01 ~ 2016-12-31
Equity
Retained earnings (accumulated losses)
348,848 GBP2017-12-31
511,527 GBP2016-12-31
644,565 GBP2015-12-31
Dividends Paid
Retained earnings (accumulated losses)
-51,900 GBP2017-01-01 ~ 2017-12-31
-187,200 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
16,427 GBP2017-12-31
57,327 GBP2016-12-31
Fixed Assets
16,427 GBP2017-12-31
57,327 GBP2016-12-31
Total Inventories
141,275 GBP2017-12-31
126,832 GBP2016-12-31
Debtors
2,013,913 GBP2017-12-31
1,866,375 GBP2016-12-31
Cash at bank and in hand
175,376 GBP2017-12-31
218,846 GBP2016-12-31
Current Assets
2,330,564 GBP2017-12-31
2,212,053 GBP2016-12-31
Creditors
Current
1,995,868 GBP2017-12-31
1,747,498 GBP2016-12-31
Net Current Assets/Liabilities
334,696 GBP2017-12-31
464,555 GBP2016-12-31
Total Assets Less Current Liabilities
351,123 GBP2017-12-31
521,882 GBP2016-12-31
Net Assets/Liabilities
348,948 GBP2017-12-31
511,627 GBP2016-12-31
Equity
Called up share capital
100 GBP2017-12-31
100 GBP2016-12-31
Equity
348,948 GBP2017-12-31
511,627 GBP2016-12-31
Wages/Salaries
2,766,516 GBP2017-01-01 ~ 2017-12-31
2,565,484 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,755 GBP2017-01-01 ~ 2017-12-31
19,021 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
2,788,271 GBP2017-01-01 ~ 2017-12-31
2,584,505 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
862017-01-01 ~ 2017-12-31
832016-01-01 ~ 2016-12-31
Director Remuneration
16,128 GBP2017-01-01 ~ 2017-12-31
16,128 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
49,529 GBP2017-01-01 ~ 2017-12-31
19,309 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
4,500 GBP2017-01-01 ~ 2017-12-31
4,500 GBP2016-01-01 ~ 2016-12-31
Current Tax for the Period
-13,343 GBP2017-01-01 ~ 2017-12-31
13,343 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
-25,118 GBP2017-01-01 ~ 2017-12-31
13,550 GBP2016-01-01 ~ 2016-12-31
Intangible Assets - Gross Cost
Net goodwill
22,376 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,376 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
22,376 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,446 GBP2017-12-31
12,446 GBP2016-12-31
Plant and equipment
37,311 GBP2017-12-31
37,311 GBP2016-12-31
Furniture and fittings
130,375 GBP2017-12-31
129,746 GBP2016-12-31
Motor vehicles
95,036 GBP2017-12-31
87,036 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
275,168 GBP2017-12-31
266,539 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,446 GBP2017-12-31
12,446 GBP2016-12-31
Plant and equipment
37,311 GBP2017-12-31
27,626 GBP2016-12-31
Furniture and fittings
122,547 GBP2017-12-31
97,035 GBP2016-12-31
Motor vehicles
86,437 GBP2017-12-31
72,105 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,741 GBP2017-12-31
209,212 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,685 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
25,512 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
14,332 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,529 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Furniture and fittings
7,828 GBP2017-12-31
32,711 GBP2016-12-31
Motor vehicles
8,599 GBP2017-12-31
14,931 GBP2016-12-31
Plant and equipment
9,685 GBP2016-12-31
Merchandise
141,275 GBP2017-12-31
126,832 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
1,775,005 GBP2017-12-31
1,003,447 GBP2016-12-31
Other Debtors
Current
220,038 GBP2017-12-31
847,971 GBP2016-12-31
Prepayments
Current
18,870 GBP2017-12-31
14,957 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
2,013,913 GBP2017-12-31
1,866,375 GBP2016-12-31
Trade Creditors/Trade Payables
Current
1,686,663 GBP2017-12-31
1,209,953 GBP2016-12-31
Corporation Tax Payable
Current
13,343 GBP2016-12-31
Other Taxation & Social Security Payable
Current
58,670 GBP2017-12-31
62,871 GBP2016-12-31
Other Creditors
Current
14,137 GBP2017-12-31
Accrued Liabilities
Current
236,398 GBP2017-12-31
360,949 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,941 GBP2016-12-31
Between one and five year
213,220 GBP2016-12-31
All periods
429,161 GBP2016-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,175 GBP2017-12-31
10,255 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-110,779 GBP2017-01-01 ~ 2017-12-31