Average Number of Employees
142024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Turnover/Revenue
2,198,449 GBP2024-01-01 ~ 2024-12-31
1,851,431 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-974,278 GBP2024-01-01 ~ 2024-12-31
-520,605 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,224,171 GBP2024-01-01 ~ 2024-12-31
1,330,826 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,785,600 GBP2024-01-01 ~ 2024-12-31
-1,770,148 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-476,218 GBP2024-01-01 ~ 2024-12-31
-304,301 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
79,084 GBP2024-01-01 ~ 2024-12-31
166,485 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-437 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-787,278 GBP2024-01-01 ~ 2024-12-31
-138,253 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-689,331 GBP2024-01-01 ~ 2024-12-31
-233,016 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
180,872 GBP2024-12-31
187,616 GBP2023-12-31
Property, Plant & Equipment
290,489 GBP2024-12-31
310,526 GBP2023-12-31
Fixed Assets - Investments
121,080 GBP2024-12-31
390,144 GBP2023-12-31
Investment Property
3,466,704 GBP2024-12-31
3,338,894 GBP2023-12-31
Fixed Assets
4,059,145 GBP2024-12-31
4,227,180 GBP2023-12-31
Debtors
Current
4,279,365 GBP2024-12-31
9,900,288 GBP2023-12-31
Cash at bank and in hand
22,803,721 GBP2024-12-31
11,088,976 GBP2023-12-31
Current Assets
27,083,086 GBP2024-12-31
20,989,264 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-29,006,151 GBP2024-12-31
-22,518,843 GBP2023-12-31
Net Current Assets/Liabilities
-1,923,065 GBP2024-12-31
-1,529,579 GBP2023-12-31
Net Assets/Liabilities
2,136,080 GBP2024-12-31
2,697,601 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,250,188 GBP2024-12-31
1,939,519 GBP2023-12-31
2,172,535 GBP2023-01-01
Equity
2,136,080 GBP2024-12-31
2,697,601 GBP2023-12-31
2,948,040 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-689,331 GBP2024-01-01 ~ 2024-12-31
-233,016 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
23,558 GBP2024-01-01 ~ 2024-12-31
53,914 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
11,088,976 GBP2023-12-31
49,394,793 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
513,351 GBP2024-01-01 ~ 2024-12-31
414,308 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
101,936 GBP2024-01-01 ~ 2024-12-31
88,733 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
623,665 GBP2024-01-01 ~ 2024-12-31
506,997 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
91,763 GBP2024-01-01 ~ 2024-12-31
86,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-196,820 GBP2024-01-01 ~ 2024-12-31
-32,519 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
204,547 GBP2024-12-31
191,425 GBP2023-12-31
Intangible Assets - Gross Cost
208,073 GBP2024-12-31
194,951 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
27,201 GBP2024-12-31
7,335 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
27,201 GBP2024-12-31
7,335 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
19,866 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
177,346 GBP2024-12-31
184,090 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
388,184 GBP2024-12-31
388,184 GBP2023-12-31
Furniture and fittings
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Office equipment
207,419 GBP2024-12-31
203,397 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
601,603 GBP2024-12-31
597,581 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,000 GBP2023-12-31
Office equipment
192,096 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
287,055 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
24,059 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,000 GBP2024-12-31
Office equipment
196,746 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,114 GBP2024-12-31
Property, Plant & Equipment
Buildings
279,816 GBP2024-12-31
299,225 GBP2023-12-31
Office equipment
10,673 GBP2024-12-31
11,301 GBP2023-12-31
Investments in Subsidiaries
121,080 GBP2024-12-31
390,144 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
40,567 GBP2024-12-31
Other Debtors
Current
2,655,994 GBP2024-12-31
8,020,335 GBP2023-12-31
Prepayments/Accrued Income
Current
368,949 GBP2024-12-31
236,452 GBP2023-12-31
Trade Creditors/Trade Payables
Current
272,352 GBP2024-12-31
101,046 GBP2023-12-31
Corporation Tax Payable
Current
97,164 GBP2023-12-31
Taxation/Social Security Payable
Current
20,555 GBP2024-12-31
19,127 GBP2023-12-31
Other Creditors
Current
28,623,930 GBP2024-12-31
22,112,897 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
50,725 GBP2024-12-31
115,179 GBP2023-12-31
Creditors
Current
29,006,151 GBP2024-12-31
22,518,843 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,567 GBP2024-12-31
43,165 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,567 GBP2024-12-31
43,165 GBP2023-12-31