Average Number of Employees
132022-01-01 ~ 2022-12-31
132021-01-01 ~ 2021-12-31
Turnover/Revenue
3,651,022 GBP2022-01-01 ~ 2022-12-31
2,923,920 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,358,868 GBP2022-01-01 ~ 2022-12-31
-1,135,457 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,292,154 GBP2022-01-01 ~ 2022-12-31
1,788,463 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,936,238 GBP2022-01-01 ~ 2022-12-31
-1,501,399 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
355,916 GBP2022-01-01 ~ 2022-12-31
287,064 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-13,410 GBP2022-01-01 ~ 2022-12-31
-14,144 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
342,506 GBP2022-01-01 ~ 2022-12-31
272,920 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-72,521 GBP2022-01-01 ~ 2022-12-31
-45,892 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
151,320 GBP2022-12-31
-118,665 GBP2021-12-31
-345,693 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
269,985 GBP2022-01-01 ~ 2022-12-31
227,028 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
4,388 GBP2022-12-31
2,032 GBP2021-12-31
Fixed Assets
4,388 GBP2022-12-31
2,032 GBP2021-12-31
Debtors
1,331,290 GBP2022-12-31
661,699 GBP2021-12-31
Cash at bank and in hand
574,661 GBP2022-12-31
307,209 GBP2021-12-31
Current Assets
1,905,951 GBP2022-12-31
968,908 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,749,019 GBP2022-12-31
-1,079,605 GBP2021-12-31
Net Current Assets/Liabilities
156,932 GBP2022-12-31
-110,697 GBP2021-12-31
Total Assets Less Current Liabilities
161,320 GBP2022-12-31
-108,665 GBP2021-12-31
Net Assets/Liabilities
161,320 GBP2022-12-31
-108,665 GBP2021-12-31
Equity
Called up share capital
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Equity
161,320 GBP2022-12-31
-108,665 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-01-01 ~ 2022-12-31
Computers
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,696 GBP2022-12-31
2,696 GBP2021-12-31
Computers
8,754 GBP2022-12-31
4,431 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
11,450 GBP2022-12-31
7,127 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,932 GBP2021-12-31
Computers
3,163 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,095 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
539 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
1,428 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
1,967 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,471 GBP2022-12-31
Computers
4,591 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,062 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
225 GBP2022-12-31
764 GBP2021-12-31
Computers
4,163 GBP2022-12-31
1,268 GBP2021-12-31
Other Debtors
Non-current
52,185 GBP2022-12-31
33,978 GBP2021-12-31
Debtors
Non-current
52,440 GBP2022-12-31
60,261 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,169,971 GBP2022-12-31
416,705 GBP2021-12-31
Prepayments/Accrued Income
Current
108,879 GBP2022-12-31
184,733 GBP2021-12-31
Debtors
Current
1,331,290 GBP2022-12-31
661,699 GBP2021-12-31
Trade Creditors/Trade Payables
Current
27,372 GBP2022-12-31
9,899 GBP2021-12-31
Amounts owed to group undertakings
Current
311,033 GBP2022-12-31
238,755 GBP2021-12-31
Corporation Tax Payable
Current
46,493 GBP2022-12-31
Taxation/Social Security Payable
Current
300,234 GBP2022-12-31
231,747 GBP2021-12-31
Other Creditors
Current
5,407 GBP2022-12-31
3,333 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,058,480 GBP2022-12-31
595,871 GBP2021-12-31
Creditors
Current
1,749,019 GBP2022-12-31
1,079,605 GBP2021-12-31
Net Deferred Tax Liability/Asset
255 GBP2022-12-31
26,283 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,028 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-12-31
10,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2022-01-01 ~ 2022-12-31
10,000 GBP2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
278,145 GBP2022-12-31
161,445 GBP2021-12-31
Between one and five year
21,450 GBP2022-12-31
13,395 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,595 GBP2022-12-31
174,840 GBP2021-12-31