Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets
229,931 GBP2023-12-31
225,735 GBP2022-12-31
Property, Plant & Equipment
8,957 GBP2023-12-31
11,943 GBP2022-12-31
Fixed Assets
238,888 GBP2023-12-31
237,678 GBP2022-12-31
Debtors
Current
117,924 GBP2023-12-31
296,689 GBP2022-12-31
Cash at bank and in hand
1,043,444 GBP2023-12-31
683,140 GBP2022-12-31
Current Assets
1,161,368 GBP2023-12-31
979,829 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-595,566 GBP2023-12-31
-585,065 GBP2022-12-31
Net Current Assets/Liabilities
565,802 GBP2023-12-31
394,764 GBP2022-12-31
Total Assets Less Current Liabilities
804,690 GBP2023-12-31
632,442 GBP2022-12-31
Net Assets/Liabilities
769,645 GBP2023-12-31
576,008 GBP2022-12-31
Equity
Called up share capital
1,644 GBP2023-12-31
1,644 GBP2022-12-31
Retained earnings (accumulated losses)
768,001 GBP2023-12-31
574,364 GBP2022-12-31
Equity
769,645 GBP2023-12-31
576,008 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,489,273 GBP2023-12-31
1,377,084 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,259,342 GBP2023-12-31
1,151,349 GBP2022-12-31
Intangible Assets
Development expenditure
229,931 GBP2023-12-31
225,735 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,461 GBP2023-12-31
57,461 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,518 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,504 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
8,957 GBP2023-12-31
11,943 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,270 GBP2023-12-31
269,651 GBP2022-12-31
Other Debtors
Current
32,479 GBP2023-12-31
27,038 GBP2022-12-31
Prepayments/Accrued Income
Current
7,175 GBP2023-12-31
Cash and Cash Equivalents
1,043,444 GBP2023-12-31
683,140 GBP2022-12-31
Trade Creditors/Trade Payables
Current
54,048 GBP2023-12-31
31,895 GBP2022-12-31
Amounts owed to group undertakings
Current
66,996 GBP2023-12-31
59,818 GBP2022-12-31
Corporation Tax Payable
Current
41,327 GBP2023-12-31
Taxation/Social Security Payable
Current
67,754 GBP2023-12-31
42,333 GBP2022-12-31
Other Creditors
Current
782 GBP2023-12-31
832 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
364,659 GBP2023-12-31
450,187 GBP2022-12-31
Creditors
Current
595,566 GBP2023-12-31
585,065 GBP2022-12-31
Net Deferred Tax Liability/Asset
-35,045 GBP2023-12-31
-56,434 GBP2022-12-31
-25,229 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
21,389 GBP2023-01-01 ~ 2023-12-31
-31,205 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,644 shares2023-12-31
1,644 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31