Average Number of Employees
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
134,494 GBP2024-12-31
229,931 GBP2023-12-31
Property, Plant & Equipment
6,718 GBP2024-12-31
8,957 GBP2023-12-31
Fixed Assets
141,212 GBP2024-12-31
238,888 GBP2023-12-31
Debtors
Current
232,081 GBP2024-12-31
117,924 GBP2023-12-31
Cash at bank and in hand
700,135 GBP2024-12-31
1,043,444 GBP2023-12-31
Current Assets
932,216 GBP2024-12-31
1,161,368 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-359,502 GBP2024-12-31
Net Current Assets/Liabilities
572,714 GBP2024-12-31
565,802 GBP2023-12-31
Total Assets Less Current Liabilities
713,926 GBP2024-12-31
804,690 GBP2023-12-31
Net Assets/Liabilities
707,680 GBP2024-12-31
769,645 GBP2023-12-31
Equity
Called up share capital
1,827 GBP2024-12-31
1,644 GBP2023-12-31
Retained earnings (accumulated losses)
705,853 GBP2024-12-31
768,001 GBP2023-12-31
Equity
707,680 GBP2024-12-31
769,645 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
1,489,273 GBP2024-12-31
1,489,273 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,354,779 GBP2024-12-31
1,259,342 GBP2023-12-31
Intangible Assets
Development expenditure
134,494 GBP2024-12-31
229,931 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,461 GBP2024-12-31
57,461 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
48,504 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,239 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,743 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
6,718 GBP2024-12-31
8,957 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
205,228 GBP2024-12-31
78,270 GBP2023-12-31
Other Debtors
Current
19,759 GBP2024-12-31
32,479 GBP2023-12-31
Prepayments/Accrued Income
Current
7,094 GBP2024-12-31
7,175 GBP2023-12-31
Cash and Cash Equivalents
700,135 GBP2024-12-31
1,043,444 GBP2023-12-31
Trade Creditors/Trade Payables
Current
24,908 GBP2024-12-31
54,048 GBP2023-12-31
Amounts owed to group undertakings
Current
75,036 GBP2024-12-31
66,996 GBP2023-12-31
Corporation Tax Payable
Current
9,729 GBP2024-12-31
41,327 GBP2023-12-31
Taxation/Social Security Payable
Current
44,548 GBP2024-12-31
67,754 GBP2023-12-31
Other Creditors
Current
903 GBP2024-12-31
782 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
204,378 GBP2024-12-31
364,659 GBP2023-12-31
Creditors
Current
359,502 GBP2024-12-31
595,566 GBP2023-12-31
Net Deferred Tax Liability/Asset
-6,246 GBP2024-12-31
-35,045 GBP2023-12-31
-56,434 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
28,799 GBP2024-01-01 ~ 2024-12-31
21,389 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,644 shares2024-12-31
1,644 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
183 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31