Turnover/Revenue
18,350,740 GBP2021-05-01 ~ 2022-04-30
21,419,139 GBP2020-01-01 ~ 2021-04-30
Cost of Sales
-9,763,017 GBP2021-05-01 ~ 2022-04-30
-12,892,119 GBP2020-01-01 ~ 2021-04-30
Gross Profit/Loss
8,587,723 GBP2021-05-01 ~ 2022-04-30
8,527,020 GBP2020-01-01 ~ 2021-04-30
Administrative Expenses
-6,640,080 GBP2021-05-01 ~ 2022-04-30
-8,459,287 GBP2020-01-01 ~ 2021-04-30
Operating Profit/Loss
2,048,970 GBP2021-05-01 ~ 2022-04-30
626,286 GBP2020-01-01 ~ 2021-04-30
Other Interest Receivable/Similar Income (Finance Income)
63 GBP2021-05-01 ~ 2022-04-30
284 GBP2020-01-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
1,954,190 GBP2021-05-01 ~ 2022-04-30
598,447 GBP2020-01-01 ~ 2021-04-30
Profit/Loss
1,615,414 GBP2021-05-01 ~ 2022-04-30
526,903 GBP2020-01-01 ~ 2021-04-30
Property, Plant & Equipment
460,808 GBP2022-04-30
622,287 GBP2021-04-30
Total Inventories
1,974,207 GBP2022-04-30
1,970,597 GBP2021-04-30
Debtors
11,147,254 GBP2022-04-30
8,355,511 GBP2021-04-30
Cash at bank and in hand
783,917 GBP2022-04-30
8,691 GBP2021-04-30
Current Assets
13,905,378 GBP2022-04-30
10,334,799 GBP2021-04-30
Creditors
Current, Amounts falling due within one year
-8,375,581 GBP2022-04-30
-7,301,560 GBP2021-04-30
Net Current Assets/Liabilities
5,529,797 GBP2022-04-30
3,033,239 GBP2021-04-30
Total Assets Less Current Liabilities
5,990,605 GBP2022-04-30
3,655,526 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-1,114,936 GBP2022-04-30
-390,349 GBP2021-04-30
Net Assets/Liabilities
4,776,843 GBP2022-04-30
3,161,429 GBP2021-04-30
Equity
Called up share capital
601 GBP2022-04-30
601 GBP2021-04-30
601 GBP2019-12-31
Retained earnings (accumulated losses)
4,776,242 GBP2022-04-30
3,160,828 GBP2021-04-30
2,633,925 GBP2019-12-31
Equity
4,776,843 GBP2022-04-30
3,161,429 GBP2021-04-30
2,634,526 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,615,414 GBP2021-05-01 ~ 2022-04-30
526,903 GBP2020-01-01 ~ 2021-04-30
Audit Fees/Expenses
8,500 GBP2021-05-01 ~ 2022-04-30
7,800 GBP2020-01-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
64,043 GBP2020-01-01 ~ 2021-04-30
Average Number of Employees
882021-05-01 ~ 2022-04-30
772020-01-01 ~ 2021-04-30
Wages/Salaries
4,056,054 GBP2021-05-01 ~ 2022-04-30
4,935,338 GBP2020-01-01 ~ 2021-04-30
Social Security Costs
463,972 GBP2021-05-01 ~ 2022-04-30
562,537 GBP2020-01-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,999 GBP2021-05-01 ~ 2022-04-30
91,239 GBP2020-01-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
4,596,025 GBP2021-05-01 ~ 2022-04-30
5,589,114 GBP2020-01-01 ~ 2021-04-30
Director Remuneration
54,797 GBP2021-05-01 ~ 2022-04-30
107,369 GBP2020-01-01 ~ 2021-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,922 GBP2021-05-01 ~ 2022-04-30
85,297 GBP2020-01-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
176,824 GBP2022-04-30
176,824 GBP2021-04-30
Plant and equipment
1,043,889 GBP2022-04-30
980,346 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
1,220,713 GBP2022-04-30
1,157,170 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
144,298 GBP2022-04-30
115,487 GBP2021-04-30
Plant and equipment
615,607 GBP2022-04-30
419,396 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
759,905 GBP2022-04-30
534,883 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,811 GBP2021-05-01 ~ 2022-04-30
Plant and equipment
196,211 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,022 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Improvements to leasehold property
32,526 GBP2022-04-30
61,337 GBP2021-04-30
Plant and equipment
428,282 GBP2022-04-30
560,950 GBP2021-04-30
Raw materials and consumables
910,784 GBP2022-04-30
1,778,139 GBP2021-04-30
Value of work in progress
1,063,423 GBP2022-04-30
192,458 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
3,799,911 GBP2022-04-30
3,249,918 GBP2021-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2022-04-30
20,790 GBP2021-04-30
Amounts Owed by Group Undertakings
Current
2,330,593 GBP2022-04-30
1,935,144 GBP2021-04-30
Other Debtors
Current
22,074 GBP2022-04-30
29,939 GBP2021-04-30
Prepayments/Accrued Income
Current
2,443,125 GBP2022-04-30
1,132,547 GBP2021-04-30
Debtors
Current, Amounts falling due within one year
11,147,254 GBP2022-04-30
8,355,511 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
160,811 GBP2022-04-30
377,846 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Current
78,266 GBP2022-04-30
96,540 GBP2021-04-30
Trade Creditors/Trade Payables
Current
4,171,866 GBP2022-04-30
2,239,616 GBP2021-04-30
Amounts owed to group undertakings
Current
11,244 GBP2022-04-30
257,152 GBP2021-04-30
Corporation Tax Payable
Current
343,703 GBP2022-04-30
0 GBP2021-04-30
Other Taxation & Social Security Payable
Current
725,672 GBP2022-04-30
793,061 GBP2021-04-30
Other Creditors
Current
379,528 GBP2022-04-30
130,970 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
297,135 GBP2022-04-30
2,158,142 GBP2021-04-30
Creditors
Current
8,375,581 GBP2022-04-30
7,301,560 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
800,679 GBP2022-04-30
0 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Non-current
119,016 GBP2022-04-30
197,282 GBP2021-04-30
Creditors
Non-current
1,114,936 GBP2022-04-30
390,349 GBP2021-04-30
Bank Borrowings
961,490 GBP2022-04-30
0 GBP2021-04-30
Bank Overdrafts
0 GBP2022-04-30
377,846 GBP2021-04-30
Total Borrowings
961,490 GBP2022-04-30
377,846 GBP2021-04-30
Current
160,811 GBP2022-04-30
377,846 GBP2021-04-30
Non-current
800,679 GBP2022-04-30
0 GBP2021-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
78,266 GBP2022-04-30
96,540 GBP2021-04-30
Minimum gross finance lease payments owing
197,282 GBP2022-04-30
293,822 GBP2021-04-30
Amounts received in advance for goods or services to be provided in the future
2,396,800 GBP2022-04-30
1,435,503 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,958 GBP2022-04-30
184,097 GBP2021-04-30
Between two and five year
115,507 GBP2022-04-30
267,465 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
267,465 GBP2022-04-30
451,562 GBP2021-04-30