74909 - Other Professional, Scientific And Technical Activities N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
162023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,057 GBP2022-12-31
Fixed Assets
2,057 GBP2022-12-31
Total Inventories
2,620 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,123,386 GBP2022-12-31
Cash at bank and in hand
44,585 GBP2023-12-31
28,451 GBP2022-12-31
Current Assets
531,812 GBP2023-12-31
1,154,457 GBP2022-12-31
Net Current Assets/Liabilities
-2,184,870 GBP2023-12-31
-1,883,048 GBP2022-12-31
Total Assets Less Current Liabilities
-2,184,870 GBP2023-12-31
-1,880,991 GBP2022-12-31
Net Assets/Liabilities
-2,184,870 GBP2023-12-31
-1,880,991 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Other miscellaneous reserve
1,056,549 GBP2023-12-31
1,056,549 GBP2022-12-31
Retained earnings (accumulated losses)
-4,741,419 GBP2023-12-31
-4,437,540 GBP2022-12-31
Equity
-2,184,870 GBP2023-12-31
-1,880,991 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
55,000 GBP2022-12-31
Goodwill
304,000 GBP2022-12-31
Intangible Assets - Gross Cost
359,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
55,000 GBP2022-12-31
Goodwill
304,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
359,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,000 GBP2022-12-31
Office equipment
19,943 GBP2023-12-31
111,000 GBP2022-12-31
Computers
12,693 GBP2023-12-31
42,709 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
34,130 GBP2023-12-31
180,709 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,000 GBP2023-01-01 ~ 2023-12-31
Computers
-30,016 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-146,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,830 GBP2022-12-31
Office equipment
110,753 GBP2022-12-31
Computers
42,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
178,652 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
293 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-21,123 GBP2023-01-01 ~ 2023-12-31
Computers
-29,907 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-145,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
19,943 GBP2023-12-31
Computers
12,693 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,130 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
1,170 GBP2022-12-31
Office equipment
247 GBP2022-12-31
Computers
640 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
250,048 GBP2023-12-31
234,383 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
66,883 GBP2023-12-31
782,564 GBP2022-12-31
Other Debtors
Current
84,893 GBP2023-12-31
11,825 GBP2022-12-31
Prepayments/Accrued Income
Current
85,403 GBP2023-12-31
94,614 GBP2022-12-31
Debtors
Current
487,227 GBP2023-12-31
1,123,386 GBP2022-12-31
Cash and Cash Equivalents
44,585 GBP2023-12-31
28,451 GBP2022-12-31
Trade Creditors/Trade Payables
Current
102,609 GBP2023-12-31
42,762 GBP2022-12-31
Amounts owed to group undertakings
Current
2,470,815 GBP2023-12-31
2,490,485 GBP2022-12-31
Taxation/Social Security Payable
Current
35,066 GBP2023-12-31
30,845 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
108,192 GBP2023-12-31
473,413 GBP2022-12-31
Creditors
Current
2,716,682 GBP2023-12-31
3,037,505 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,380 GBP2023-12-31
12,912 GBP2022-12-31
Between one and five year
5,380 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,380 GBP2023-12-31
18,292 GBP2022-12-31