Intangible Assets
28,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
46,040 GBP2023-12-31
42,368 GBP2022-12-31
Fixed Assets - Investments
95,936 GBP2023-12-31
95,936 GBP2022-12-31
Fixed Assets
169,976 GBP2023-12-31
138,304 GBP2022-12-31
Debtors
1,518,673 GBP2023-12-31
1,610,420 GBP2022-12-31
Cash at bank and in hand
86,821 GBP2023-12-31
403,151 GBP2022-12-31
Current Assets
2,402,798 GBP2023-12-31
2,233,749 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,099,219 GBP2023-12-31
-511,707 GBP2022-12-31
Net Current Assets/Liabilities
1,303,579 GBP2023-12-31
1,722,042 GBP2022-12-31
Total Assets Less Current Liabilities
1,473,555 GBP2023-12-31
1,860,346 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-200,000 GBP2023-12-31
-300,000 GBP2022-12-31
Net Assets/Liabilities
1,273,555 GBP2023-12-31
1,560,346 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,273,455 GBP2023-12-31
1,560,246 GBP2022-12-31
Equity
1,273,555 GBP2023-12-31
1,560,346 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
168,995 GBP2023-12-31
156,911 GBP2022-12-31
Furniture and fittings
57,256 GBP2023-12-31
44,090 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
226,251 GBP2023-12-31
201,001 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,305 GBP2023-12-31
120,075 GBP2022-12-31
Furniture and fittings
47,906 GBP2023-12-31
38,558 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,211 GBP2023-12-31
158,633 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,230 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
36,690 GBP2023-12-31
36,836 GBP2022-12-31
Furniture and fittings
9,350 GBP2023-12-31
5,532 GBP2022-12-31
Investments in group undertakings and participating interests
95,936 GBP2023-12-31
95,936 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
17,953 GBP2023-12-31
35,863 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,500,720 GBP2023-12-31
1,574,557 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,518,673 GBP2023-12-31
1,610,420 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,112 GBP2023-12-31
20,550 GBP2022-12-31
Other Taxation & Social Security Payable
Current
227,693 GBP2023-12-31
228,816 GBP2022-12-31
Other Creditors
Current
730,414 GBP2023-12-31
162,341 GBP2022-12-31
Creditors
Current
1,099,219 GBP2023-12-31
511,707 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
200,000 GBP2023-12-31
300,000 GBP2022-12-31