Intangible Assets
124,563 GBP2024-03-31
155,704 GBP2023-03-31
Property, Plant & Equipment
754,194 GBP2024-03-31
764,922 GBP2023-03-31
Fixed Assets
878,757 GBP2024-03-31
920,626 GBP2023-03-31
Total Inventories
37,119 GBP2024-03-31
46,561 GBP2023-03-31
Debtors
24,512 GBP2024-03-31
13,695 GBP2023-03-31
Cash at bank and in hand
218,960 GBP2024-03-31
145,489 GBP2023-03-31
Current Assets
280,591 GBP2024-03-31
205,745 GBP2023-03-31
Net Current Assets/Liabilities
-340,500 GBP2024-03-31
-378,869 GBP2023-03-31
Total Assets Less Current Liabilities
538,257 GBP2024-03-31
541,757 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,633 GBP2024-03-31
-10,678 GBP2023-03-31
Net Assets/Liabilities
499,090 GBP2024-03-31
492,694 GBP2023-03-31
Equity
Called up share capital
600 GBP2024-03-31
600 GBP2023-03-31
Capital redemption reserve
150 GBP2024-03-31
150 GBP2023-03-31
Retained earnings (accumulated losses)
498,340 GBP2024-03-31
491,944 GBP2023-03-31
Equity
499,090 GBP2024-03-31
492,694 GBP2023-03-31
Average Number of Employees
322023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
622,818 GBP2024-03-31
622,818 GBP2023-03-31
Intangible Assets - Gross Cost
622,818 GBP2024-03-31
622,818 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
498,255 GBP2024-03-31
467,114 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
498,255 GBP2024-03-31
467,114 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
31,141 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
31,141 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
124,563 GBP2024-03-31
155,704 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
670,862 GBP2024-03-31
670,862 GBP2023-03-31
Tools/Equipment for furniture and fittings
364,722 GBP2024-03-31
358,750 GBP2023-03-31
Motor vehicles
25,268 GBP2024-03-31
25,268 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,060,852 GBP2024-03-31
1,054,880 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
284,463 GBP2024-03-31
268,787 GBP2023-03-31
Motor vehicles
22,195 GBP2024-03-31
21,171 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
306,658 GBP2024-03-31
289,958 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
15,676 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,024 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
670,862 GBP2024-03-31
670,862 GBP2023-03-31
Tools/Equipment for furniture and fittings
80,259 GBP2024-03-31
89,963 GBP2023-03-31
Motor vehicles
3,073 GBP2024-03-31
4,097 GBP2023-03-31
Trade Debtors/Trade Receivables
13,509 GBP2024-03-31
8,329 GBP2023-03-31
Other Debtors
2,551 GBP2024-03-31
150 GBP2023-03-31
Prepayments
8,452 GBP2024-03-31
5,216 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
334,619 GBP2024-03-31
350,097 GBP2023-03-31
Trade Creditors/Trade Payables
56,745 GBP2024-03-31
80,668 GBP2023-03-31
Taxation/Social Security Payable
177,211 GBP2024-03-31
110,671 GBP2023-03-31
Other Creditors
3,730 GBP2024-03-31
3,073 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
2,633 GBP2024-03-31
10,678 GBP2023-03-31
Bank Borrowings
Current
2,778 GBP2024-03-31
16,666 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
5,267 GBP2024-03-31
5,267 GBP2023-03-31
Other Remaining Borrowings
Current
326,574 GBP2024-03-31
328,164 GBP2023-03-31
Total Borrowings
Current
334,619 GBP2024-03-31
350,097 GBP2023-03-31
Bank Borrowings
Non-current
2,778 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,633 GBP2024-03-31
7,900 GBP2023-03-31
Total Borrowings
Non-current
2,633 GBP2024-03-31
10,678 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
36,534 GBP2024-03-31
38,385 GBP2023-03-31
Deferred Tax Liabilities
36,534 GBP2024-03-31
38,385 GBP2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2024-03-31
250 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
250 shares2024-03-31
250 shares2023-03-31
Number of Shares Issued (Fully Paid)
600 shares2024-03-31
600 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,926 GBP2024-03-31
7,752 GBP2023-03-31
Between two and five year
8,928 GBP2024-03-31
9,878 GBP2023-03-31
More than five year
4,599 GBP2024-03-31
7,575 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,453 GBP2024-03-31
25,205 GBP2023-03-31