Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
61,667 GBP2024-12-31
81,667 GBP2023-12-31
Property, Plant & Equipment
12,540,610 GBP2024-12-31
12,417,587 GBP2023-12-31
Fixed Assets
12,602,277 GBP2024-12-31
12,499,254 GBP2023-12-31
Total Inventories
2,338,548 GBP2024-12-31
2,663,043 GBP2023-12-31
Debtors
296,368 GBP2024-12-31
246,362 GBP2023-12-31
Cash at bank and in hand
1,972,716 GBP2024-12-31
1,517,801 GBP2023-12-31
Current Assets
4,607,632 GBP2024-12-31
4,427,206 GBP2023-12-31
Creditors
Current
4,759,259 GBP2024-12-31
4,990,035 GBP2023-12-31
Net Current Assets/Liabilities
-151,627 GBP2024-12-31
-562,829 GBP2023-12-31
Total Assets Less Current Liabilities
12,450,650 GBP2024-12-31
11,936,425 GBP2023-12-31
Creditors
Non-current
44,286 GBP2024-12-31
45,306 GBP2023-12-31
Net Assets/Liabilities
12,406,364 GBP2024-12-31
11,891,119 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
12,406,363 GBP2024-12-31
11,891,118 GBP2023-12-31
Equity
12,406,364 GBP2024-12-31
11,891,119 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
338,333 GBP2024-12-31
318,333 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
61,667 GBP2024-12-31
81,667 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,861,661 GBP2024-12-31
13,615,613 GBP2023-12-31
Plant and equipment
1,111,990 GBP2024-12-31
949,347 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,973,651 GBP2024-12-31
14,564,960 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,838,488 GBP2024-12-31
1,637,218 GBP2023-12-31
Plant and equipment
594,553 GBP2024-12-31
510,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,433,041 GBP2024-12-31
2,147,373 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
201,270 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
84,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
12,023,173 GBP2024-12-31
11,978,395 GBP2023-12-31
Plant and equipment
517,437 GBP2024-12-31
439,192 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
50,472 GBP2024-12-31
Current, Amounts falling due within one year
23,980 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,038 GBP2024-12-31
1,143 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
244,858 GBP2024-12-31
Current, Amounts falling due within one year
221,239 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
296,368 GBP2024-12-31
Current, Amounts falling due within one year
246,362 GBP2023-12-31
Trade Creditors/Trade Payables
Current
504,247 GBP2024-12-31
576,133 GBP2023-12-31
Amounts owed to group undertakings
Current
2,678,528 GBP2024-12-31
2,754,653 GBP2023-12-31
Other Taxation & Social Security Payable
Current
252,589 GBP2024-12-31
274,314 GBP2023-12-31
Other Creditors
Current
1,323,895 GBP2024-12-31
1,384,935 GBP2023-12-31
Non-current
44,286 GBP2024-12-31
45,306 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Between one and five year
16,667 GBP2024-12-31
36,667 GBP2023-12-31
All periods
36,667 GBP2024-12-31
56,667 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31