72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
1362024-01-01 ~ 2024-12-31
1492023-01-01 ~ 2023-12-31
Turnover/Revenue
15,290,565 GBP2024-01-01 ~ 2024-12-31
15,877,230 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-15,225,794 GBP2024-01-01 ~ 2024-12-31
-14,890,072 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
64,771 GBP2024-01-01 ~ 2024-12-31
987,158 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,020,948 GBP2024-01-01 ~ 2024-12-31
-3,311,361 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,590,441 GBP2024-01-01 ~ 2024-12-31
-1,194,175 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,010 GBP2024-01-01 ~ 2024-12-31
2,822 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,587,439 GBP2024-01-01 ~ 2024-12-31
-1,191,353 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,587,439 GBP2024-01-01 ~ 2024-12-31
-1,359,497 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,784,894 GBP2024-12-31
4,218,369 GBP2023-12-31
Property, Plant & Equipment
325,392 GBP2024-12-31
364,134 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
4,110,288 GBP2024-12-31
4,582,505 GBP2023-12-31
Debtors
Current
27,580,006 GBP2024-12-31
16,933,590 GBP2023-12-31
Cash at bank and in hand
391,404 GBP2024-12-31
1,089,420 GBP2023-12-31
Current Assets
27,971,410 GBP2024-12-31
18,023,010 GBP2023-12-31
Net Current Assets/Liabilities
-12,132,998 GBP2024-12-31
-12,484,959 GBP2023-12-31
Total Assets Less Current Liabilities
-8,022,710 GBP2024-12-31
-7,902,454 GBP2023-12-31
Net Assets/Liabilities
-8,022,710 GBP2024-12-31
-7,902,454 GBP2023-12-31
Equity
Called up share capital
6,566 GBP2024-12-31
6,566 GBP2023-12-31
6,566 GBP2023-01-01
Share premium
6,930,907 GBP2024-12-31
6,930,907 GBP2023-12-31
6,930,907 GBP2023-01-01
Other miscellaneous reserve
4,833,370 GBP2024-12-31
3,366,187 GBP2023-12-31
1,608,831 GBP2023-01-01
Retained earnings (accumulated losses)
-19,793,553 GBP2024-12-31
-18,206,114 GBP2023-12-31
-16,846,617 GBP2023-01-01
Equity
-8,022,710 GBP2024-12-31
-7,902,454 GBP2023-12-31
-8,300,313 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,587,439 GBP2024-01-01 ~ 2024-12-31
-1,359,497 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,587,439 GBP2024-01-01 ~ 2024-12-31
-1,359,497 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,587,439 GBP2024-01-01 ~ 2024-12-31
-1,359,497 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
494,151 GBP2024-01-01 ~ 2024-12-31
374,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-396,860 GBP2024-01-01 ~ 2024-12-31
-280,213 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
4,448,771 GBP2024-12-31
4,437,649 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,094,665 GBP2024-12-31
1,025,933 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,298,824 GBP2024-12-31
1,227,982 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
790,493 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
863,848 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
109,584 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
879,854 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
973,432 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
214,811 GBP2024-12-31
235,440 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
939 GBP2024-12-31
38,178 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
23,535,878 GBP2024-12-31
12,944,845 GBP2023-12-31
Other Debtors
Current
365,829 GBP2024-12-31
308,259 GBP2023-12-31
Prepayments/Accrued Income
Current
3,205,387 GBP2024-12-31
3,298,345 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
471,973 GBP2024-12-31
343,963 GBP2023-12-31
Trade Creditors/Trade Payables
Current
396,226 GBP2024-12-31
428,619 GBP2023-12-31
Amounts owed to group undertakings
Current
36,814,042 GBP2024-12-31
27,207,950 GBP2023-12-31
Taxation/Social Security Payable
Current
551,812 GBP2024-12-31
385,141 GBP2023-12-31
Other Creditors
Current
347 GBP2024-12-31
347 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,341,981 GBP2024-12-31
2,485,912 GBP2023-12-31
Creditors
Current
40,104,408 GBP2024-12-31
30,507,969 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
656,567 shares2024-12-31
656,567 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
495,000 GBP2024-12-31
495,000 GBP2023-12-31
Between one and five year
1,980,000 GBP2024-12-31
1,980,000 GBP2023-12-31
More than five year
15,451,911 GBP2024-12-31
15,946,911 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,926,911 GBP2024-12-31
18,421,911 GBP2023-12-31