Property, Plant & Equipment
500,690 GBP2023-09-30
579,223 GBP2022-09-30
Total Inventories
88,637 GBP2023-09-30
91,008 GBP2022-09-30
Debtors
671,462 GBP2023-09-30
574,455 GBP2022-09-30
Cash at bank and in hand
14,882 GBP2023-09-30
24,234 GBP2022-09-30
Current Assets
774,981 GBP2023-09-30
689,697 GBP2022-09-30
Creditors
Current
1,001,886 GBP2023-09-30
909,855 GBP2022-09-30
Net Current Assets/Liabilities
-226,905 GBP2023-09-30
-220,158 GBP2022-09-30
Total Assets Less Current Liabilities
273,785 GBP2023-09-30
359,065 GBP2022-09-30
Creditors
Non-current
-33,333 GBP2023-09-30
-91,170 GBP2022-09-30
Net Assets/Liabilities
118,452 GBP2023-09-30
160,895 GBP2022-09-30
Equity
Called up share capital
3,000 GBP2023-09-30
3,000 GBP2022-09-30
Capital redemption reserve
7,000 GBP2023-09-30
7,000 GBP2022-09-30
Retained earnings (accumulated losses)
108,452 GBP2023-09-30
150,895 GBP2022-09-30
Equity
118,452 GBP2023-09-30
160,895 GBP2022-09-30
Average Number of Employees
462022-10-01 ~ 2023-09-30
462021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,383,924 GBP2023-09-30
1,383,915 GBP2022-09-30
Motor vehicles
57,964 GBP2023-09-30
57,964 GBP2022-09-30
Computers
20,195 GBP2023-09-30
20,195 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,462,083 GBP2023-09-30
1,462,074 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-23,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-23,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
900,623 GBP2023-09-30
833,674 GBP2022-09-30
Motor vehicles
40,575 GBP2023-09-30
28,982 GBP2022-09-30
Computers
20,195 GBP2023-09-30
20,195 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,393 GBP2023-09-30
882,851 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
90,540 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
11,593 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,133 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
483,301 GBP2023-09-30
550,241 GBP2022-09-30
Motor vehicles
17,389 GBP2023-09-30
28,982 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
624,025 GBP2023-09-30
533,766 GBP2022-09-30
Other Debtors
Current
5,013 GBP2023-09-30
Prepayments
Current
42,424 GBP2023-09-30
40,689 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
671,462 GBP2023-09-30
574,455 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
544,143 GBP2023-09-30
526,540 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
3,824 GBP2022-09-30
Trade Creditors/Trade Payables
Current
75,705 GBP2023-09-30
52,129 GBP2022-09-30
Amounts owed to group undertakings
Current
72,000 GBP2022-09-30
Corporation Tax Payable
Current
144,367 GBP2023-09-30
Other Taxation & Social Security Payable
Current
21,170 GBP2023-09-30
20,148 GBP2022-09-30
Other Creditors
Current
15,992 GBP2023-09-30
19,615 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
97,024 GBP2023-09-30
60,964 GBP2022-09-30
Accrued Liabilities
Current
5,058 GBP2023-09-30
Bank Overdrafts
Secured
544,143 GBP2023-09-30
526,540 GBP2022-09-30