Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
13,948 GBP2023-12-31
14,264 GBP2022-12-31
Property, Plant & Equipment
76,731 GBP2023-12-31
37,266 GBP2022-12-31
Fixed Assets
90,679 GBP2023-12-31
51,530 GBP2022-12-31
Debtors
503,026 GBP2023-12-31
495,341 GBP2022-12-31
Cash at bank and in hand
28,878 GBP2023-12-31
127,044 GBP2022-12-31
Current Assets
531,904 GBP2023-12-31
622,385 GBP2022-12-31
Creditors
Current
422,783 GBP2023-12-31
206,416 GBP2022-12-31
Net Current Assets/Liabilities
109,121 GBP2023-12-31
415,969 GBP2022-12-31
Total Assets Less Current Liabilities
199,800 GBP2023-12-31
467,499 GBP2022-12-31
Net Assets/Liabilities
199,800 GBP2023-12-31
462,918 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
189,800 GBP2023-12-31
452,918 GBP2022-12-31
Equity
199,800 GBP2023-12-31
462,918 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
84,284 GBP2023-12-31
79,611 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,989 GBP2023-12-31
13,891 GBP2022-12-31
Plant and equipment
8,128 GBP2023-12-31
7,220 GBP2022-12-31
Furniture and fittings
22,091 GBP2023-12-31
13,682 GBP2022-12-31
Computers
109,476 GBP2023-12-31
85,986 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
179,684 GBP2023-12-31
120,779 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,362 GBP2023-01-01 ~ 2023-12-31
Computers
-175 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
16,192 GBP2023-12-31
13,891 GBP2022-12-31
Plant and equipment
7,321 GBP2023-12-31
6,876 GBP2022-12-31
Furniture and fittings
13,481 GBP2023-12-31
13,063 GBP2022-12-31
Computers
65,959 GBP2023-12-31
49,683 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,953 GBP2023-12-31
83,513 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,301 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
445 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,161 GBP2023-01-01 ~ 2023-12-31
Computers
16,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-743 GBP2023-01-01 ~ 2023-12-31
Computers
-175 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
23,797 GBP2023-12-31
Plant and equipment
807 GBP2023-12-31
344 GBP2022-12-31
Furniture and fittings
8,610 GBP2023-12-31
619 GBP2022-12-31
Computers
43,517 GBP2023-12-31
36,303 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
426,913 GBP2023-12-31
408,103 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
71,430 GBP2022-12-31
Other Debtors
Current
561 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
24,545 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
18,662 GBP2023-12-31
Prepayments
Current
32,906 GBP2023-12-31
15,247 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
503,026 GBP2023-12-31
495,341 GBP2022-12-31
Trade Creditors/Trade Payables
Current
94,550 GBP2023-12-31
30,094 GBP2022-12-31
Amounts owed to group undertakings
Current
68,572 GBP2023-12-31
Corporation Tax Payable
Current
24,545 GBP2022-12-31
Other Taxation & Social Security Payable
Current
67,588 GBP2023-12-31
82,646 GBP2022-12-31
Other Creditors
Current
7,300 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
123,182 GBP2023-12-31
16,326 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,769 GBP2023-12-31
15,687 GBP2022-12-31
Between one and five year
236,988 GBP2023-12-31
5,832 GBP2022-12-31
All periods
327,757 GBP2023-12-31
21,519 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31