Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
8,668 GBP2024-12-31
13,948 GBP2023-12-31
Property, Plant & Equipment
67,413 GBP2024-12-31
76,731 GBP2023-12-31
Fixed Assets
76,081 GBP2024-12-31
90,679 GBP2023-12-31
Debtors
869,934 GBP2024-12-31
503,026 GBP2023-12-31
Cash at bank and in hand
171,901 GBP2024-12-31
28,878 GBP2023-12-31
Current Assets
1,041,835 GBP2024-12-31
531,904 GBP2023-12-31
Creditors
Current
551,288 GBP2024-12-31
422,783 GBP2023-12-31
Net Current Assets/Liabilities
490,547 GBP2024-12-31
109,121 GBP2023-12-31
Total Assets Less Current Liabilities
566,628 GBP2024-12-31
199,800 GBP2023-12-31
Creditors
Non-current
345,000 GBP2024-12-31
Net Assets/Liabilities
221,628 GBP2024-12-31
199,800 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
211,628 GBP2024-12-31
189,800 GBP2023-12-31
Equity
221,628 GBP2024-12-31
199,800 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
84,284 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,989 GBP2024-12-31
39,989 GBP2023-12-31
Plant and equipment
8,128 GBP2024-12-31
8,128 GBP2023-12-31
Furniture and fittings
22,091 GBP2024-12-31
22,091 GBP2023-12-31
Computers
127,251 GBP2024-12-31
109,476 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
197,459 GBP2024-12-31
179,684 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
22,716 GBP2024-12-31
16,192 GBP2023-12-31
Plant and equipment
7,321 GBP2024-12-31
7,321 GBP2023-12-31
Furniture and fittings
15,668 GBP2024-12-31
13,481 GBP2023-12-31
Computers
84,341 GBP2024-12-31
65,959 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,046 GBP2024-12-31
102,953 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,524 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,187 GBP2024-01-01 ~ 2024-12-31
Computers
18,382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
17,273 GBP2024-12-31
23,797 GBP2023-12-31
Plant and equipment
807 GBP2024-12-31
807 GBP2023-12-31
Furniture and fittings
6,423 GBP2024-12-31
8,610 GBP2023-12-31
Computers
42,910 GBP2024-12-31
43,517 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
576,946 GBP2024-12-31
426,913 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
56,659 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
24,545 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
18,662 GBP2024-12-31
18,662 GBP2023-12-31
Prepayments/Accrued Income
Current
217,667 GBP2024-12-31
32,906 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
869,934 GBP2024-12-31
503,026 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,626 GBP2024-12-31
94,550 GBP2023-12-31
Amounts owed to group undertakings
Current
9,025 GBP2024-12-31
68,572 GBP2023-12-31
Other Taxation & Social Security Payable
Current
71,985 GBP2024-12-31
67,588 GBP2023-12-31
Other Creditors
Current
23,391 GBP2024-12-31
7,300 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
278,924 GBP2024-12-31
123,182 GBP2023-12-31
Amounts owed to group undertakings
Non-current
345,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,169 GBP2024-12-31
90,769 GBP2023-12-31
Between one and five year
169,044 GBP2024-12-31
236,988 GBP2023-12-31
All periods
259,213 GBP2024-12-31
327,757 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31