Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
458,235 GBP2024-12-31
508,436 GBP2023-12-31
Fixed Assets - Investments
10,738,005 GBP2024-12-31
11,133,111 GBP2023-12-31
Fixed Assets
11,196,240 GBP2024-12-31
11,641,547 GBP2023-12-31
Debtors
6,434,477 GBP2024-12-31
14,147,744 GBP2023-12-31
Cash at bank and in hand
14,303,540 GBP2024-12-31
3,354,821 GBP2023-12-31
Current Assets
20,738,017 GBP2024-12-31
17,502,565 GBP2023-12-31
Creditors
Current
9,498,626 GBP2024-12-31
13,560,834 GBP2023-12-31
Net Current Assets/Liabilities
11,239,391 GBP2024-12-31
3,941,731 GBP2023-12-31
Total Assets Less Current Liabilities
22,435,631 GBP2024-12-31
15,583,278 GBP2023-12-31
Creditors
Non-current
-1,330,690 GBP2023-12-31
Net Assets/Liabilities
22,329,220 GBP2024-12-31
14,252,588 GBP2023-12-31
Equity
Called up share capital
9,548 GBP2024-12-31
9,548 GBP2023-12-31
10,194 GBP2022-12-31
Share premium
549,916 GBP2024-12-31
549,916 GBP2023-12-31
1,247,103 GBP2022-12-31
Capital redemption reserve
1,313 GBP2024-12-31
1,313 GBP2023-12-31
667 GBP2022-12-31
Retained earnings (accumulated losses)
21,768,443 GBP2024-12-31
13,691,811 GBP2023-12-31
5,335,544 GBP2022-12-31
Equity
22,329,220 GBP2024-12-31
14,252,588 GBP2023-12-31
6,593,508 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
-646 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
-697,833 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,959,880 GBP2024-01-01 ~ 2024-12-31
-3,580,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,959,880 GBP2024-01-01 ~ 2024-12-31
-3,580,500 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,036,512 GBP2024-01-01 ~ 2024-12-31
11,936,767 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
11,036,512 GBP2024-01-01 ~ 2024-12-31
11,937,413 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
21,356,303 GBP2024-01-01 ~ 2024-12-31
20,039,376 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,281,517 GBP2024-01-01 ~ 2024-12-31
2,162,555 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
475,361 GBP2024-01-01 ~ 2024-12-31
501,093 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3802024-01-01 ~ 2024-12-31
3642023-01-01 ~ 2023-12-31
Director Remuneration
797,210 GBP2024-01-01 ~ 2024-12-31
973,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
313,567 GBP2024-01-01 ~ 2024-12-31
287,656 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
35,800 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,127,270 GBP2024-01-01 ~ 2024-12-31
1,311,566 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,824,744 GBP2024-01-01 ~ 2024-12-31
2,049,658 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,611,437 GBP2024-01-01 ~ 2024-12-31
1,036,192 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,002,229 GBP2024-01-01 ~ 2024-12-31
6,211,802 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,000,557 GBP2024-01-01 ~ 2024-12-31
1,552,951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
187,076 GBP2024-12-31
302,760 GBP2023-12-31
Motor vehicles
106,000 GBP2024-12-31
106,000 GBP2023-12-31
Computers
1,777,102 GBP2024-12-31
1,551,606 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,070,178 GBP2024-12-31
1,960,366 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-115,684 GBP2024-01-01 ~ 2024-12-31
Computers
-26,744 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-142,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
187,076 GBP2024-12-31
302,760 GBP2023-12-31
Motor vehicles
40,607 GBP2024-12-31
26,275 GBP2023-12-31
Computers
1,384,260 GBP2024-12-31
1,122,895 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,611,943 GBP2024-12-31
1,451,930 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,332 GBP2024-01-01 ~ 2024-12-31
Computers
284,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-115,684 GBP2024-01-01 ~ 2024-12-31
Computers
-23,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-138,719 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
65,393 GBP2024-12-31
79,725 GBP2023-12-31
Computers
392,842 GBP2024-12-31
428,711 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
8,104,015 GBP2024-12-31
8,104,015 GBP2023-12-31
Investments in Group Undertakings
8,104,015 GBP2024-12-31
8,104,015 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,021,014 GBP2024-12-31
3,539,476 GBP2023-12-31
Other Debtors
Current
53,423 GBP2024-12-31
33,691 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
15,909 GBP2024-12-31
245,237 GBP2023-12-31
Prepayments/Accrued Income
Current
4,344,131 GBP2024-12-31
5,648,081 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,434,477 GBP2024-12-31
13,643,431 GBP2023-12-31
Trade Creditors/Trade Payables
Current
564,962 GBP2024-12-31
325,223 GBP2023-12-31
Amounts owed to group undertakings
Current
3,351,064 GBP2024-12-31
8,310,503 GBP2023-12-31
Corporation Tax Payable
Current
645,129 GBP2023-12-31
Other Taxation & Social Security Payable
Current
493,300 GBP2024-12-31
468,108 GBP2023-12-31
Other Creditors
Current
107,193 GBP2024-12-31
98,193 GBP2023-12-31
Accrued Liabilities
Current
4,159,433 GBP2024-12-31
2,943,367 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,092 GBP2024-12-31
46,839 GBP2023-12-31
Between one and five year
43,092 GBP2023-12-31
All periods
43,092 GBP2024-12-31
89,931 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,411 GBP2024-12-31
-504,313 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,548 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
11,036,512 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
11,036,512 GBP2024-01-01 ~ 2024-12-31