82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
14,124,351 GBP2024-01-01 ~ 2024-12-31
13,839,213 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,791,949 GBP2024-01-01 ~ 2024-12-31
-4,847,429 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,332,402 GBP2024-01-01 ~ 2024-12-31
8,991,784 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,622,352 GBP2024-01-01 ~ 2024-12-31
-7,701,556 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
710,050 GBP2024-01-01 ~ 2024-12-31
1,290,228 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,167 GBP2024-01-01 ~ 2024-12-31
10,475 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-61 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
732,217 GBP2024-01-01 ~ 2024-12-31
1,300,642 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
434,727 GBP2024-01-01 ~ 2024-12-31
947,828 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
867,631 GBP2024-12-31
976,694 GBP2023-12-31
Property, Plant & Equipment
353,146 GBP2024-12-31
471,757 GBP2023-12-31
Fixed Assets
1,220,777 GBP2024-12-31
1,448,451 GBP2023-12-31
Total Inventories
172,104 GBP2024-12-31
Debtors
4,319,798 GBP2024-12-31
2,594,888 GBP2023-12-31
Cash at bank and in hand
1,833,723 GBP2024-12-31
2,716,617 GBP2023-12-31
Current Assets
6,325,625 GBP2024-12-31
5,311,505 GBP2023-12-31
Net Current Assets/Liabilities
4,414,987 GBP2024-12-31
3,776,094 GBP2023-12-31
Total Assets Less Current Liabilities
5,635,764 GBP2024-12-31
5,224,545 GBP2023-12-31
Net Assets/Liabilities
5,598,136 GBP2024-12-31
5,163,409 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,578,136 GBP2024-12-31
5,143,409 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
434,727 GBP2024-01-01 ~ 2024-12-31
947,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
161,130 GBP2024-01-01 ~ 2024-12-31
110,318 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,521 GBP2024-01-01 ~ 2024-12-31
13,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,542,974 GBP2024-01-01 ~ 2024-12-31
4,733,503 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
637,441 GBP2024-01-01 ~ 2024-12-31
552,626 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
297,976 GBP2024-01-01 ~ 2024-12-31
267,235 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,478,391 GBP2024-01-01 ~ 2024-12-31
5,553,364 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Current Tax for the Period
320,998 GBP2024-01-01 ~ 2024-12-31
315,281 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,508 GBP2024-01-01 ~ 2024-12-31
37,533 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
183,054 GBP2024-01-01 ~ 2024-12-31
305,918 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3,603,104 GBP2024-12-31
3,327,637 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,735,473 GBP2024-12-31
2,350,943 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
384,530 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
867,631 GBP2024-12-31
976,694 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
198,018 GBP2024-12-31
195,084 GBP2023-12-31
Plant and equipment
262,806 GBP2024-12-31
262,806 GBP2023-12-31
Motor vehicles
20,772 GBP2024-12-31
20,772 GBP2023-12-31
Furniture and fittings
81,895 GBP2024-12-31
74,716 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
44,960 GBP2024-12-31
25,200 GBP2023-12-31
Plant and equipment
262,806 GBP2024-12-31
262,806 GBP2023-12-31
Motor vehicles
20,772 GBP2024-12-31
20,772 GBP2023-12-31
Furniture and fittings
61,281 GBP2024-12-31
50,062 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
19,760 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,219 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
153,058 GBP2024-12-31
169,884 GBP2023-12-31
Furniture and fittings
20,614 GBP2024-12-31
24,654 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
683,424 GBP2024-12-31
651,018 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,246,915 GBP2024-12-31
1,204,396 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
503,950 GBP2024-12-31
373,799 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
893,769 GBP2024-12-31
732,639 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
130,151 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
179,474 GBP2024-12-31
277,219 GBP2023-12-31
Finished Goods
172,104 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,355,868 GBP2024-12-31
776,566 GBP2023-12-31
Trade Creditors/Trade Payables
Current
571,302 GBP2024-12-31
136,640 GBP2023-12-31
Corporation Tax Payable
Current
-11,049 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
986,273 GBP2024-12-31
981,927 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,628 GBP2024-12-31
61,136 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
346,500 GBP2024-12-31
393,960 GBP2023-12-31
Between one and five year
1,201,397 GBP2024-12-31
556,973 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,547,897 GBP2024-12-31
950,933 GBP2023-12-31