Average Number of Employees
572023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Property, Plant & Equipment
603,920 GBP2023-12-31
479,535 GBP2022-12-31
Fixed Assets
603,920 GBP2023-12-31
479,535 GBP2022-12-31
Total Inventories
302,724 GBP2023-12-31
208,582 GBP2022-12-31
Debtors
Current
7,977,898 GBP2023-12-31
6,234,012 GBP2022-12-31
Cash at bank and in hand
560,221 GBP2023-12-31
458,096 GBP2022-12-31
Current Assets
8,840,843 GBP2023-12-31
6,900,690 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,310,396 GBP2023-12-31
-2,044,573 GBP2022-12-31
Net Current Assets/Liabilities
6,530,447 GBP2023-12-31
4,856,117 GBP2022-12-31
Total Assets Less Current Liabilities
7,134,367 GBP2023-12-31
5,335,652 GBP2022-12-31
Net Assets/Liabilities
7,048,772 GBP2023-12-31
5,276,844 GBP2022-12-31
Equity
Called up share capital
101,055 GBP2023-12-31
101,055 GBP2022-12-31
Share premium
211 GBP2023-12-31
211 GBP2022-12-31
Retained earnings (accumulated losses)
6,947,506 GBP2023-12-31
5,175,578 GBP2022-12-31
Equity
7,048,772 GBP2023-12-31
5,276,844 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,894,828 GBP2023-12-31
1,712,735 GBP2022-12-31
Motor vehicles
259,870 GBP2023-12-31
197,298 GBP2022-12-31
Office equipment
197,423 GBP2023-12-31
153,455 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,362,747 GBP2023-12-31
2,074,114 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-138,285 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-157,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,340,578 GBP2022-12-31
Motor vehicles
123,796 GBP2022-12-31
Office equipment
119,579 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,594,579 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
229,897 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
65,122 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
24,695 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
319,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-135,987 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-155,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,434,488 GBP2023-12-31
Motor vehicles
179,582 GBP2023-12-31
Office equipment
134,131 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,758,827 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
460,340 GBP2023-12-31
372,157 GBP2022-12-31
Motor vehicles
80,288 GBP2023-12-31
73,502 GBP2022-12-31
Office equipment
63,292 GBP2023-12-31
33,876 GBP2022-12-31
Finished Goods/Goods for Resale
302,724 GBP2023-12-31
208,582 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,600,941 GBP2023-12-31
1,122,127 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,872,922 GBP2023-12-31
4,650,165 GBP2022-12-31
Other Debtors
Current
421,795 GBP2023-12-31
387,436 GBP2022-12-31
Prepayments/Accrued Income
Current
82,240 GBP2023-12-31
74,284 GBP2022-12-31
Cash and Cash Equivalents
560,221 GBP2023-12-31
458,096 GBP2022-12-31
Trade Creditors/Trade Payables
Current
254,409 GBP2023-12-31
222,391 GBP2022-12-31
Amounts owed to group undertakings
Current
283,882 GBP2023-12-31
501,710 GBP2022-12-31
Corporation Tax Payable
Current
300,224 GBP2023-12-31
173,158 GBP2022-12-31
Taxation/Social Security Payable
Current
437,855 GBP2023-12-31
275,567 GBP2022-12-31
Other Creditors
Current
177,294 GBP2023-12-31
150,346 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
856,732 GBP2023-12-31
721,401 GBP2022-12-31
Creditors
Current
2,310,396 GBP2023-12-31
2,044,573 GBP2022-12-31
Net Deferred Tax Liability/Asset
-85,595 GBP2023-12-31
-58,808 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,787 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-128,254 GBP2023-12-31
-94,152 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Between one and five year
258,333 GBP2023-12-31
400,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
358,333 GBP2023-12-31
500,000 GBP2022-12-31