Intangible Assets
115,000 GBP2024-12-31
191,707 GBP2023-12-31
Property, Plant & Equipment
230,307 GBP2024-12-31
189,314 GBP2023-12-31
Debtors
Current
3,691,562 GBP2024-12-31
3,128,852 GBP2023-12-31
Cash at bank and in hand
641,188 GBP2024-12-31
280,603 GBP2023-12-31
Net Assets/Liabilities
2,649,078 GBP2024-12-31
1,981,672 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,648,078 GBP2024-12-31
1,980,672 GBP2023-12-31
Equity
2,649,078 GBP2024-12-31
1,981,672 GBP2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2024-12-31
2,151,950 GBP2023-12-31
Intangible Assets - Gross Cost
150,000 GBP2024-12-31
2,151,950 GBP2023-12-31
Intangible assets - Disposals
-2,001,950 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,000 GBP2024-12-31
1,960,243 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
35,000 GBP2024-12-31
1,960,243 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
15,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,000 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-1,940,243 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
115,000 GBP2024-12-31
191,707 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
63,363 GBP2024-12-31
63,363 GBP2023-12-31
Plant and equipment
556,442 GBP2024-12-31
512,973 GBP2023-12-31
Vehicles
74,649 GBP2024-12-31
74,649 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
694,454 GBP2024-12-31
650,985 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-59,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-59,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
63,363 GBP2024-12-31
63,146 GBP2023-12-31
Plant and equipment
371,127 GBP2024-12-31
383,865 GBP2023-12-31
Vehicles
29,657 GBP2024-12-31
14,660 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
464,147 GBP2024-12-31
461,671 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
217 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
47,117 GBP2024-01-01 ~ 2024-12-31
Vehicles
14,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,331 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-59,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,855 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,608,973 GBP2024-12-31
1,599,392 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
60,000 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
797,942 GBP2024-12-31
307,138 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
36,458 GBP2024-12-31
62,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
855,673 GBP2024-12-31
615,281 GBP2023-12-31
Corporation Tax Payable
Current
50,248 GBP2024-12-31
192,718 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,257 GBP2024-12-31
3,654 GBP2023-12-31
Other Creditors
Current
551,746 GBP2024-12-31
556,936 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
36,458 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,606 GBP2024-12-31
21,863 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000 GBP2024-01-01 ~ 2024-12-31
60 GBP2023-01-01 ~ 2023-12-31
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
470 GBP2023-01-01 ~ 2023-12-31