Turnover/Revenue
34,170,695 GBP2024-04-01 ~ 2025-03-31
20,735,551 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
29,485,351 GBP2024-04-01 ~ 2025-03-31
16,744,760 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,685,344 GBP2024-04-01 ~ 2025-03-31
3,990,791 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,696,342 GBP2024-04-01 ~ 2025-03-31
2,334,999 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,989,002 GBP2024-04-01 ~ 2025-03-31
1,655,792 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,246 GBP2024-04-01 ~ 2025-03-31
642 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,637,304 GBP2024-04-01 ~ 2025-03-31
1,900,208 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
367,540 GBP2024-04-01 ~ 2025-03-31
-243,774 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
103,054 GBP2024-04-01 ~ 2025-03-31
-306,314 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
264,486 GBP2024-04-01 ~ 2025-03-31
62,540 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
264,486 GBP2024-04-01 ~ 2025-03-31
62,540 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
40,855 GBP2025-03-31
34,502 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
600 GBP2024-03-31
Fixed Assets
40,955 GBP2025-03-31
35,102 GBP2024-03-31
Total Inventories
17,082,975 GBP2025-03-31
17,500,718 GBP2024-03-31
Debtors
1,244,515 GBP2025-03-31
1,108,471 GBP2024-03-31
Cash at bank and in hand
3,394 GBP2025-03-31
3,130 GBP2024-03-31
Current Assets
18,330,884 GBP2025-03-31
18,612,319 GBP2024-03-31
Creditors
Current
13,480,393 GBP2025-03-31
13,364,972 GBP2024-03-31
Net Current Assets/Liabilities
4,850,491 GBP2025-03-31
5,247,347 GBP2024-03-31
Total Assets Less Current Liabilities
4,891,446 GBP2025-03-31
5,282,449 GBP2024-03-31
Creditors
Non-current
2,169,899 GBP2025-03-31
2,825,388 GBP2024-03-31
Net Assets/Liabilities
2,721,547 GBP2025-03-31
2,457,061 GBP2024-03-31
Equity
Called up share capital
238 GBP2025-03-31
238 GBP2024-03-31
234 GBP2023-03-31
Share premium
4,096,070 GBP2024-03-31
96,074 GBP2023-03-31
Retained earnings (accumulated losses)
2,721,309 GBP2025-03-31
-1,639,247 GBP2024-03-31
-1,701,787 GBP2023-03-31
Equity
2,721,547 GBP2025-03-31
2,457,061 GBP2024-03-31
-1,605,479 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
4 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
4,000,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
264,486 GBP2024-04-01 ~ 2025-03-31
62,540 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,682,068 GBP2024-04-01 ~ 2025-03-31
1,421,996 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
245,375 GBP2024-04-01 ~ 2025-03-31
209,165 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,897 GBP2024-04-01 ~ 2025-03-31
121,730 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,064,340 GBP2024-04-01 ~ 2025-03-31
1,752,891 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
122024-04-01 ~ 2025-03-31
112023-04-01 ~ 2024-03-31
Average Number of Employees
322024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,083 GBP2024-04-01 ~ 2025-03-31
18,283 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
103,054 GBP2024-04-01 ~ 2025-03-31
-40,165 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
91,885 GBP2024-04-01 ~ 2025-03-31
-60,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,277 GBP2025-03-31
44,410 GBP2024-03-31
Furniture and fittings
13,139 GBP2024-03-31
Motor vehicles
26,555 GBP2025-03-31
26,555 GBP2024-03-31
Computers
27,096 GBP2025-03-31
113,729 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
106,928 GBP2025-03-31
197,833 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,052 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-13,139 GBP2024-04-01 ~ 2025-03-31
Computers
-97,115 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-126,306 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,855 GBP2025-03-31
35,502 GBP2024-03-31
Furniture and fittings
13,139 GBP2024-03-31
Motor vehicles
19,179 GBP2025-03-31
10,327 GBP2024-03-31
Computers
15,039 GBP2025-03-31
104,363 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,073 GBP2025-03-31
163,331 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,405 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
8,852 GBP2024-04-01 ~ 2025-03-31
Computers
6,826 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,052 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-13,139 GBP2024-04-01 ~ 2025-03-31
Computers
-96,150 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-125,341 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
21,422 GBP2025-03-31
8,908 GBP2024-03-31
Motor vehicles
7,376 GBP2025-03-31
16,228 GBP2024-03-31
Computers
12,057 GBP2025-03-31
9,366 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2025-03-31
600 GBP2024-03-31
Investments in Group Undertakings
100 GBP2025-03-31
600 GBP2024-03-31
Merchandise
17,082,975 GBP2025-03-31
17,500,718 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
331,260 GBP2025-03-31
20,949 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
35,359 GBP2024-03-31
Other Debtors
Current
530,929 GBP2025-03-31
214,881 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
40,165 GBP2024-03-31
Prepayments/Accrued Income
Current
126,867 GBP2025-03-31
232,140 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,244,515 GBP2025-03-31
1,108,471 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,222,321 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,632,348 GBP2025-03-31
911,455 GBP2024-03-31
Amounts owed to group undertakings
Current
11,117,495 GBP2025-03-31
10,436,056 GBP2024-03-31
Corporation Tax Payable
Current
103,054 GBP2025-03-31
Other Taxation & Social Security Payable
Current
83,777 GBP2025-03-31
63,435 GBP2024-03-31
Other Creditors
Current
26,678 GBP2025-03-31
44,284 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
517,041 GBP2025-03-31
687,421 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,169,899 GBP2025-03-31
2,825,388 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
2,825,388 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,987 GBP2025-03-31
72,000 GBP2024-03-31
Between one and five year
132,043 GBP2025-03-31
180,207 GBP2024-03-31
All periods
191,030 GBP2025-03-31
252,207 GBP2024-03-31