Average Number of Employees
182024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Property, Plant & Equipment
180,577 GBP2024-12-31
238,575 GBP2023-12-31
Fixed Assets
180,577 GBP2024-12-31
238,575 GBP2023-12-31
Total Inventories
192,553 GBP2024-12-31
268,956 GBP2023-12-31
Debtors
Current
232,342 GBP2024-12-31
157,285 GBP2023-12-31
Cash at bank and in hand
356,750 GBP2024-12-31
440,081 GBP2023-12-31
Current Assets
781,645 GBP2024-12-31
866,322 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-637,419 GBP2024-12-31
Net Current Assets/Liabilities
144,226 GBP2024-12-31
647,068 GBP2023-12-31
Total Assets Less Current Liabilities
324,803 GBP2024-12-31
885,643 GBP2023-12-31
Net Assets/Liabilities
168,333 GBP2024-12-31
423,390 GBP2023-12-31
Equity
Called up share capital
24,164 GBP2024-12-31
21,505 GBP2023-12-31
19,231 GBP2023-01-01
Share premium
22,391,489 GBP2024-12-31
21,738,026 GBP2023-12-31
21,184,730 GBP2023-01-01
Capital redemption reserve
229,410 GBP2023-12-31
Other miscellaneous reserve
308,622 GBP2024-12-31
306,114 GBP2023-12-31
305,755 GBP2023-01-01
Retained earnings (accumulated losses)
-22,725,241 GBP2024-12-31
-22,040,964 GBP2023-12-31
-21,278,451 GBP2023-01-01
Equity
168,333 GBP2024-12-31
423,390 GBP2023-12-31
400,564 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-684,277 GBP2024-01-01 ~ 2024-12-31
-762,513 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-684,277 GBP2024-01-01 ~ 2024-12-31
-762,513 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,659 GBP2024-01-01 ~ 2024-12-31
2,274 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
656,122 GBP2024-01-01 ~ 2024-12-31
555,570 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
161,407 GBP2024-12-31
130,483 GBP2023-12-31
Motor vehicles
872,502 GBP2024-12-31
817,991 GBP2023-12-31
Office equipment
61,287 GBP2024-12-31
60,260 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,113,578 GBP2024-12-31
1,027,116 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,371 GBP2023-12-31
Motor vehicles
602,666 GBP2023-12-31
Office equipment
52,998 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
788,541 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,629 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
144,842 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
124,618 GBP2024-12-31
Motor vehicles
736,504 GBP2024-12-31
Office equipment
55,162 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
933,001 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
36,789 GBP2024-12-31
13,112 GBP2023-12-31
Motor vehicles
135,998 GBP2024-12-31
215,325 GBP2023-12-31
Office equipment
6,125 GBP2024-12-31
7,262 GBP2023-12-31
Raw materials and consumables
5,453 GBP2024-12-31
9,322 GBP2023-12-31
Value of work in progress
19,702 GBP2024-12-31
10,753 GBP2023-12-31
Finished Goods/Goods for Resale
167,398 GBP2024-12-31
248,881 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
121,058 GBP2024-12-31
109,553 GBP2023-12-31
Other Debtors
Current
7,677 GBP2024-12-31
Prepayments/Accrued Income
Current
37,387 GBP2024-12-31
33,590 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
66,220 GBP2024-12-31
14,142 GBP2023-12-31
Trade Creditors/Trade Payables
Current
129,431 GBP2024-12-31
83,287 GBP2023-12-31
Taxation/Social Security Payable
Current
90,756 GBP2024-12-31
74,582 GBP2023-12-31
Other Creditors
Current
46,461 GBP2024-12-31
23,614 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
35,117 GBP2024-12-31
37,771 GBP2023-12-31
Creditors
Current
637,419 GBP2024-12-31
219,254 GBP2023-12-31
Non-current
140,000 GBP2024-12-31
439,692 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,163,704 shares2024-12-31
21,504,510 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,070 GBP2024-12-31
24,230 GBP2023-12-31
Between one and five year
17,109 GBP2024-12-31
11,617 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,179 GBP2024-12-31
35,847 GBP2023-12-31