Average Number of Employees
182023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment
238,575 GBP2023-12-31
247,244 GBP2022-12-31
Total Inventories
268,956 GBP2023-12-31
458,538 GBP2022-12-31
Debtors
Current
157,285 GBP2023-12-31
209,920 GBP2022-12-31
Cash at bank and in hand
440,081 GBP2023-12-31
158,745 GBP2022-12-31
Current Assets
866,322 GBP2023-12-31
827,203 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-219,254 GBP2023-12-31
-246,703 GBP2022-12-31
Net Current Assets/Liabilities
647,068 GBP2023-12-31
580,500 GBP2022-12-31
Total Assets Less Current Liabilities
885,643 GBP2023-12-31
827,744 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-439,692 GBP2023-12-31
-407,582 GBP2022-12-31
Net Assets/Liabilities
423,390 GBP2023-12-31
400,564 GBP2022-12-31
Equity
Called up share capital
21,505 GBP2023-12-31
19,231 GBP2022-12-31
14,671 GBP2022-01-01
Share premium
21,738,026 GBP2023-12-31
21,184,730 GBP2022-12-31
20,068,597 GBP2022-01-01
Capital redemption reserve
229,410 GBP2023-12-31
Other miscellaneous reserve
306,114 GBP2023-12-31
305,755 GBP2022-12-31
272,526 GBP2022-01-01
Retained earnings (accumulated losses)
-22,040,964 GBP2023-12-31
-21,278,451 GBP2022-12-31
-20,166,899 GBP2022-01-01
Equity
423,390 GBP2023-12-31
400,564 GBP2022-12-31
358,194 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-762,513 GBP2023-01-01 ~ 2023-12-31
-1,111,552 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-762,513 GBP2023-01-01 ~ 2023-12-31
-1,111,552 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-762,513 GBP2023-01-01 ~ 2023-12-31
-1,111,552 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-762,513 GBP2023-01-01 ~ 2023-12-31
-1,111,552 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2,274 GBP2023-01-01 ~ 2023-12-31
4,560 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
555,570 GBP2023-01-01 ~ 2023-12-31
1,120,693 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2,274 GBP2023-01-01 ~ 2023-12-31
4,560 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
785,339 GBP2023-01-01 ~ 2023-12-31
1,153,922 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,668 GBP2023-01-01 ~ 2023-12-31
-13,364 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-772,181 GBP2023-01-01 ~ 2023-12-31
-1,124,916 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-181,463 GBP2023-01-01 ~ 2023-12-31
-213,734 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,483 GBP2023-12-31
132,954 GBP2022-12-31
Motor vehicles
817,991 GBP2023-12-31
688,367 GBP2022-12-31
Office equipment
60,260 GBP2023-12-31
58,157 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,027,116 GBP2023-12-31
897,860 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
129,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
111,209 GBP2022-12-31
Motor vehicles
474,624 GBP2022-12-31
Office equipment
50,535 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
650,616 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,162 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
128,042 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,463 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
137,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,371 GBP2023-12-31
Motor vehicles
602,666 GBP2023-12-31
Office equipment
52,998 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
788,541 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
13,112 GBP2023-12-31
21,745 GBP2022-12-31
Motor vehicles
215,325 GBP2023-12-31
213,743 GBP2022-12-31
Office equipment
7,262 GBP2023-12-31
7,622 GBP2022-12-31
Raw materials and consumables
9,322 GBP2023-12-31
12,961 GBP2022-12-31
Value of work in progress
10,753 GBP2023-12-31
24,160 GBP2022-12-31
Finished Goods/Goods for Resale
248,881 GBP2023-12-31
421,417 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
109,553 GBP2023-12-31
55,916 GBP2022-12-31
Other Debtors
Current
75,562 GBP2022-12-31
Prepayments/Accrued Income
Current
33,590 GBP2023-12-31
63,144 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
14,142 GBP2023-12-31
15,298 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,287 GBP2023-12-31
130,359 GBP2022-12-31
Taxation/Social Security Payable
Current
74,582 GBP2023-12-31
53,116 GBP2022-12-31
Other Creditors
Current
23,614 GBP2023-12-31
19,761 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
37,771 GBP2023-12-31
43,467 GBP2022-12-31
Creditors
Current
219,254 GBP2023-12-31
246,703 GBP2022-12-31
Non-current
439,692 GBP2023-12-31
407,582 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,504,514 shares2023-12-31
19,230,383 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,230 GBP2023-12-31
24,230 GBP2022-12-31
Between one and five year
11,617 GBP2023-12-31
35,847 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,847 GBP2023-12-31
60,077 GBP2022-12-31