Average Number of Employees
92021-01-01 ~ 2021-12-31
92020-01-01 ~ 2020-12-31
Turnover/Revenue
1,588,603 GBP2021-01-01 ~ 2021-12-31
1,425,429 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-174,843 GBP2021-01-01 ~ 2021-12-31
-258,530 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,413,760 GBP2021-01-01 ~ 2021-12-31
1,166,899 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,043,861 GBP2021-01-01 ~ 2021-12-31
-801,723 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
369,899 GBP2021-01-01 ~ 2021-12-31
365,176 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
298,839 GBP2021-01-01 ~ 2021-12-31
295,130 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
1,668 GBP2021-12-31
2,350 GBP2020-12-31
Fixed Assets
1,668 GBP2021-12-31
2,350 GBP2020-12-31
Debtors
Current
6,505 GBP2021-12-31
22,681 GBP2020-12-31
Cash at bank and in hand
924,134 GBP2021-12-31
656,950 GBP2020-12-31
Current Assets
930,639 GBP2021-12-31
679,631 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-192,311 GBP2021-12-31
-231,156 GBP2020-12-31
Net Current Assets/Liabilities
738,328 GBP2021-12-31
448,475 GBP2020-12-31
Net Assets/Liabilities
739,996 GBP2021-12-31
450,825 GBP2020-12-31
Equity
Called up share capital
986 GBP2021-12-31
986 GBP2020-12-31
986 GBP2020-01-01
Share premium
2,938 GBP2021-12-31
2,938 GBP2020-12-31
2,938 GBP2020-01-01
Retained earnings (accumulated losses)
736,072 GBP2021-12-31
446,901 GBP2020-12-31
299,127 GBP2020-01-01
Equity
739,996 GBP2021-12-31
450,825 GBP2020-12-31
303,051 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
298,839 GBP2021-01-01 ~ 2021-12-31
295,130 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,668 GBP2021-01-01 ~ 2021-12-31
-147,356 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-9,668 GBP2021-01-01 ~ 2021-12-31
-147,356 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
681 GBP2021-01-01 ~ 2021-12-31
4,222 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
924,134 GBP2021-12-31
656,950 GBP2020-12-31
501,021 GBP2020-01-01
Property, Plant & Equipment - Depreciation rate used
Computers
332021-01-01 ~ 2021-12-31
Wages/Salaries
806,941 GBP2021-01-01 ~ 2021-12-31
604,330 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
91,835 GBP2021-01-01 ~ 2021-12-31
63,378 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
925,218 GBP2021-01-01 ~ 2021-12-31
692,810 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
219,220 GBP2021-01-01 ~ 2021-12-31
170,312 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
369,899 GBP2021-01-01 ~ 2021-12-31
365,176 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
70,281 GBP2021-01-01 ~ 2021-12-31
69,383 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Computers
27,203 GBP2021-12-31
27,203 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
24,853 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
682 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25,535 GBP2021-12-31
Property, Plant & Equipment
Computers
1,668 GBP2021-12-31
2,350 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,773 GBP2021-12-31
19,614 GBP2020-12-31
Prepayments/Accrued Income
Current
4,732 GBP2021-12-31
3,067 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,974 GBP2021-12-31
4,165 GBP2020-12-31
Corporation Tax Payable
Current
71,060 GBP2021-12-31
70,046 GBP2020-12-31
Taxation/Social Security Payable
Current
12,857 GBP2021-12-31
10,777 GBP2020-12-31
Other Creditors
Current
104,420 GBP2021-12-31
146,168 GBP2020-12-31
Creditors
Current
192,311 GBP2021-12-31
231,156 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
98,422 shares2021-12-31
98,422 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.012021-01-01 ~ 2021-12-31