Average Number of Employees
382023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment
161,351 GBP2023-12-31
172,476 GBP2022-12-31
Fixed Assets - Investments
9,761 GBP2023-12-31
12,033 GBP2022-12-31
Fixed Assets
171,112 GBP2023-12-31
184,509 GBP2022-12-31
Total Inventories
309,182 GBP2023-12-31
309,182 GBP2022-12-31
Debtors
Current
6,564,403 GBP2023-12-31
6,091,965 GBP2022-12-31
Cash at bank and in hand
109,449 GBP2023-12-31
776,870 GBP2022-12-31
Current Assets
6,983,034 GBP2023-12-31
7,178,017 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,540,100 GBP2023-12-31
-1,480,406 GBP2022-12-31
Net Current Assets/Liabilities
5,442,934 GBP2023-12-31
5,697,611 GBP2022-12-31
Total Assets Less Current Liabilities
5,614,046 GBP2023-12-31
5,882,120 GBP2022-12-31
Net Assets/Liabilities
5,600,346 GBP2023-12-31
5,858,168 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Retained earnings (accumulated losses)
5,590,346 GBP2023-12-31
5,848,168 GBP2022-12-31
6,228,647 GBP2022-01-01
Equity
5,600,346 GBP2023-12-31
5,858,168 GBP2022-12-31
6,238,647 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-257,822 GBP2023-01-01 ~ 2023-12-31
-380,479 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-257,822 GBP2023-01-01 ~ 2023-12-31
-380,479 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,513 GBP2023-12-31
8,513 GBP2022-12-31
Furniture and fittings
362,171 GBP2023-12-31
344,603 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
374,748 GBP2023-12-31
357,180 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,649 GBP2022-12-31
Furniture and fittings
173,991 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
184,704 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
466 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
28,227 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
28,693 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,115 GBP2023-12-31
Furniture and fittings
202,218 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
213,397 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
1,398 GBP2023-12-31
1,864 GBP2022-12-31
Furniture and fittings
159,953 GBP2023-12-31
170,612 GBP2022-12-31
Raw materials and consumables
309,182 GBP2023-12-31
309,182 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
288,399 GBP2023-12-31
230,486 GBP2022-12-31
Other Debtors
Current
326,201 GBP2023-12-31
258,128 GBP2022-12-31
Prepayments/Accrued Income
Current
159,419 GBP2023-12-31
130,650 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
205,971 GBP2023-12-31
186,888 GBP2022-12-31
Bank Overdrafts
-42,217 GBP2023-12-31
Cash and Cash Equivalents
67,232 GBP2023-12-31
776,870 GBP2022-12-31
Bank Overdrafts
Current
42,217 GBP2023-12-31
Trade Creditors/Trade Payables
Current
501,146 GBP2023-12-31
530,858 GBP2022-12-31
Amounts owed to group undertakings
Current
3,238 GBP2023-12-31
3,238 GBP2022-12-31
Taxation/Social Security Payable
Current
51,295 GBP2023-12-31
17,873 GBP2022-12-31
Other Creditors
Current
57,610 GBP2023-12-31
37,887 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
146,889 GBP2023-12-31
161,101 GBP2022-12-31
Creditors
Current
1,540,100 GBP2023-12-31
1,480,406 GBP2022-12-31
Net Deferred Tax Liability/Asset
-13,700 GBP2023-12-31
-23,952 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,252 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,700 GBP2023-12-31
-23,952 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2023-12-31
500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,000 shares2023-12-31
7,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,500 shares2023-12-31
2,500 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,650 GBP2023-12-31
192,650 GBP2022-12-31
Between one and five year
647,544 GBP2023-12-31
758,217 GBP2022-12-31
More than five year
250,367 GBP2023-12-31
380,374 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,090,561 GBP2023-12-31
1,331,241 GBP2022-12-31