Average Number of Employees
332024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Property, Plant & Equipment
137,008 GBP2024-12-31
161,351 GBP2023-12-31
Fixed Assets - Investments
8,392 GBP2024-12-31
9,761 GBP2023-12-31
Fixed Assets
145,400 GBP2024-12-31
171,112 GBP2023-12-31
Total Inventories
320,003 GBP2024-12-31
309,182 GBP2023-12-31
Debtors
Current
6,607,367 GBP2024-12-31
6,564,403 GBP2023-12-31
Cash at bank and in hand
313,568 GBP2024-12-31
109,449 GBP2023-12-31
Current Assets
7,240,938 GBP2024-12-31
6,983,034 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,767,706 GBP2024-12-31
-1,540,100 GBP2023-12-31
Net Current Assets/Liabilities
5,473,232 GBP2024-12-31
5,442,934 GBP2023-12-31
Total Assets Less Current Liabilities
5,618,632 GBP2024-12-31
5,614,046 GBP2023-12-31
Net Assets/Liabilities
5,610,134 GBP2024-12-31
5,600,346 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Retained earnings (accumulated losses)
5,600,134 GBP2024-12-31
5,590,346 GBP2023-12-31
5,848,168 GBP2023-01-01
Equity
5,610,134 GBP2024-12-31
5,600,346 GBP2023-12-31
5,858,168 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
9,788 GBP2024-01-01 ~ 2024-12-31
-257,822 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,788 GBP2024-01-01 ~ 2024-12-31
-257,822 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,513 GBP2024-12-31
8,513 GBP2023-12-31
Furniture and fittings
362,171 GBP2024-12-31
362,171 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
374,748 GBP2024-12-31
374,748 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,465 GBP2024-12-31
7,115 GBP2023-12-31
Furniture and fittings
226,211 GBP2024-12-31
202,218 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,740 GBP2024-12-31
213,397 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
350 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
24,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
1,048 GBP2024-12-31
1,398 GBP2023-12-31
Furniture and fittings
135,960 GBP2024-12-31
159,953 GBP2023-12-31
Raw materials and consumables
320,003 GBP2024-12-31
309,182 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
314,171 GBP2024-12-31
288,399 GBP2023-12-31
Other Debtors
Current
461,252 GBP2024-12-31
326,201 GBP2023-12-31
Prepayments/Accrued Income
Current
50,620 GBP2024-12-31
159,419 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
171,941 GBP2024-12-31
205,971 GBP2023-12-31
Bank Overdrafts
-42,217 GBP2023-12-31
Cash and Cash Equivalents
313,568 GBP2024-12-31
67,232 GBP2023-12-31
Bank Overdrafts
Current
42,217 GBP2023-12-31
Trade Creditors/Trade Payables
Current
630,526 GBP2024-12-31
501,146 GBP2023-12-31
Amounts owed to group undertakings
Current
3,238 GBP2024-12-31
3,238 GBP2023-12-31
Taxation/Social Security Payable
Current
123,173 GBP2024-12-31
51,295 GBP2023-12-31
Other Creditors
Current
61,342 GBP2024-12-31
57,610 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
186,722 GBP2024-12-31
146,889 GBP2023-12-31
Creditors
Current
1,767,706 GBP2024-12-31
1,540,100 GBP2023-12-31
Net Deferred Tax Liability/Asset
-8,498 GBP2024-12-31
-13,700 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,202 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,498 GBP2024-12-31
-13,700 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-12-31
500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,000 shares2024-12-31
7,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,500 shares2024-12-31
2,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
168,088 GBP2024-12-31
192,650 GBP2023-12-31
Between one and five year
521,175 GBP2024-12-31
647,544 GBP2023-12-31
More than five year
165,583 GBP2024-12-31
250,367 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
854,846 GBP2024-12-31
1,090,561 GBP2023-12-31