Average Number of Employees
72024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets
7,029 GBP2024-12-31
8,264 GBP2023-12-31
Property, Plant & Equipment
2,798 GBP2024-12-31
15,107 GBP2023-12-31
Fixed Assets
9,827 GBP2024-12-31
23,371 GBP2023-12-31
Debtors
Current
50,747 GBP2024-12-31
156,813 GBP2023-12-31
Cash at bank and in hand
307,337 GBP2024-12-31
720,952 GBP2023-12-31
Current Assets
358,084 GBP2024-12-31
877,765 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-257,846 GBP2023-12-31
Net Current Assets/Liabilities
114,961 GBP2024-12-31
619,919 GBP2023-12-31
Total Assets Less Current Liabilities
124,788 GBP2024-12-31
643,290 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-81,072 GBP2023-12-31
Net Assets/Liabilities
67,240 GBP2024-12-31
562,218 GBP2023-12-31
Equity
Called up share capital
5,600 GBP2024-12-31
5,600 GBP2023-12-31
4,309 GBP2023-01-01
Share premium
4,887,442 GBP2024-12-31
4,887,442 GBP2023-12-31
3,251,535 GBP2023-01-01
Retained earnings (accumulated losses)
-4,825,802 GBP2024-12-31
-4,330,824 GBP2023-12-31
-4,011,332 GBP2023-01-01
Equity
67,240 GBP2024-12-31
562,218 GBP2023-12-31
-755,488 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-494,978 GBP2024-01-01 ~ 2024-12-31
-319,492 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-494,978 GBP2024-01-01 ~ 2024-12-31
-319,492 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,291 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,637,198 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
24,696 GBP2024-12-31
24,696 GBP2023-12-31
Development expenditure
234,326 GBP2024-12-31
234,326 GBP2023-12-31
Intangible Assets - Gross Cost
259,022 GBP2024-12-31
259,022 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
17,667 GBP2024-12-31
16,432 GBP2023-12-31
Development expenditure
234,326 GBP2024-12-31
234,326 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
251,993 GBP2024-12-31
250,758 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,235 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,029 GBP2024-12-31
8,264 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
900 GBP2024-12-31
900 GBP2023-12-31
Motor vehicles
49,235 GBP2024-12-31
49,235 GBP2023-12-31
Computers
54,306 GBP2024-12-31
54,306 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
104,441 GBP2024-12-31
104,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
900 GBP2023-12-31
Motor vehicles
34,128 GBP2023-12-31
Computers
54,306 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
89,334 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
12,309 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
12,309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
900 GBP2024-12-31
Motor vehicles
46,437 GBP2024-12-31
Computers
54,306 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,643 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
2,798 GBP2024-12-31
15,107 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
3,137 GBP2024-12-31
15,107 GBP2023-12-31
Other Debtors
Current
50,747 GBP2024-12-31
156,813 GBP2023-12-31
Bank Borrowings
Current
2,436 GBP2024-12-31
2,520 GBP2023-12-31
Trade Creditors/Trade Payables
Current
36,112 GBP2024-12-31
80,418 GBP2023-12-31
Taxation/Social Security Payable
Current
4,557 GBP2024-12-31
8,061 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,463 GBP2024-12-31
6,106 GBP2023-12-31
Other Creditors
Current
118,258 GBP2024-12-31
111,869 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
60,297 GBP2024-12-31
48,872 GBP2023-12-31
Creditors
Current
243,123 GBP2024-12-31
257,846 GBP2023-12-31
Bank Borrowings
Non-current
9,179 GBP2024-12-31
11,240 GBP2023-12-31
Other Remaining Borrowings
Non-current
48,369 GBP2024-12-31
48,369 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,463 GBP2023-12-31
Creditors
Non-current
57,548 GBP2024-12-31
81,072 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,520 GBP2023-12-31
Non-current, Between one and two years
2,436 GBP2024-12-31
Between two and five year, Non-current
6,743 GBP2024-12-31
Non-current, Between two and five year
8,720 GBP2023-12-31
Total Borrowings
59,984 GBP2024-12-31
62,129 GBP2023-12-31
Minimum gross finance lease payments owing
21,463 GBP2024-12-31
27,569 GBP2023-12-31