Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Intangible Assets
8,264 GBP2023-12-31
9,499 GBP2022-12-31
Property, Plant & Equipment
15,107 GBP2023-12-31
27,416 GBP2022-12-31
Fixed Assets
23,371 GBP2023-12-31
36,915 GBP2022-12-31
Debtors
Current
156,813 GBP2023-12-31
51,061 GBP2022-12-31
Cash at bank and in hand
720,952 GBP2023-12-31
64,946 GBP2022-12-31
Current Assets
877,765 GBP2023-12-31
116,007 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-257,846 GBP2023-12-31
-289,087 GBP2022-12-31
Net Current Assets/Liabilities
619,919 GBP2023-12-31
-173,080 GBP2022-12-31
Total Assets Less Current Liabilities
643,290 GBP2023-12-31
-136,165 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-81,072 GBP2023-12-31
-619,323 GBP2022-12-31
Net Assets/Liabilities
562,218 GBP2023-12-31
-755,488 GBP2022-12-31
Equity
Called up share capital
5,600 GBP2023-12-31
4,309 GBP2022-12-31
4,018 GBP2022-01-01
Share premium
4,887,442 GBP2023-12-31
3,251,535 GBP2022-12-31
2,774,284 GBP2022-01-01
Retained earnings (accumulated losses)
-4,330,824 GBP2023-12-31
-4,011,332 GBP2022-12-31
-3,625,847 GBP2022-01-01
Equity
562,218 GBP2023-12-31
-755,488 GBP2022-12-31
-847,545 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-319,492 GBP2023-01-01 ~ 2023-12-31
-385,485 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-319,492 GBP2023-01-01 ~ 2023-12-31
-385,485 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-319,492 GBP2023-01-01 ~ 2023-12-31
-385,485 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-319,492 GBP2023-01-01 ~ 2023-12-31
-385,485 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1,291 GBP2023-01-01 ~ 2023-12-31
291 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
1,637,198 GBP2023-01-01 ~ 2023-12-31
477,542 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,291 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,637,198 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
24,696 GBP2023-12-31
24,696 GBP2022-12-31
Development expenditure
234,326 GBP2023-12-31
234,326 GBP2022-12-31
Intangible Assets - Gross Cost
259,022 GBP2023-12-31
259,022 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
16,432 GBP2023-12-31
15,197 GBP2022-12-31
Development expenditure
234,326 GBP2023-12-31
234,326 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
250,758 GBP2023-12-31
249,523 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,235 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,264 GBP2023-12-31
9,499 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
900 GBP2023-12-31
900 GBP2022-12-31
Motor vehicles
49,235 GBP2023-12-31
49,235 GBP2022-12-31
Computers
54,306 GBP2023-12-31
54,306 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
104,441 GBP2023-12-31
104,441 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
900 GBP2022-12-31
Motor vehicles
21,819 GBP2022-12-31
Computers
54,306 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
77,025 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
12,309 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
12,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
900 GBP2023-12-31
Motor vehicles
34,128 GBP2023-12-31
Computers
54,306 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,334 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
15,107 GBP2023-12-31
27,416 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,107 GBP2023-12-31
27,416 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,132 GBP2022-12-31
Other Debtors
Current
156,813 GBP2023-12-31
46,929 GBP2022-12-31
Bank Borrowings
Current
2,520 GBP2023-12-31
2,520 GBP2022-12-31
Trade Creditors/Trade Payables
Current
80,418 GBP2023-12-31
69,472 GBP2022-12-31
Taxation/Social Security Payable
Current
8,061 GBP2023-12-31
4,006 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,106 GBP2023-12-31
6,106 GBP2022-12-31
Other Creditors
Current
111,869 GBP2023-12-31
96,126 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
48,872 GBP2023-12-31
110,857 GBP2022-12-31
Creditors
Current
257,846 GBP2023-12-31
289,087 GBP2022-12-31
Bank Borrowings
Non-current
11,240 GBP2023-12-31
13,384 GBP2022-12-31
Other Remaining Borrowings
Non-current
48,369 GBP2023-12-31
578,369 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,463 GBP2023-12-31
27,570 GBP2022-12-31
Creditors
Non-current
81,072 GBP2023-12-31
619,323 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,520 GBP2023-12-31
2,520 GBP2022-12-31
Non-current, Between one and two years
2,520 GBP2023-12-31
2,520 GBP2022-12-31
Non-current, Between two and five year
8,720 GBP2023-12-31
10,864 GBP2022-12-31
Total Borrowings
62,129 GBP2023-12-31
594,273 GBP2022-12-31
Minimum gross finance lease payments owing
27,569 GBP2023-12-31
33,676 GBP2022-12-31