26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Par Value of Share
Class 1 ordinary share
02020-04-01 ~ 2021-03-31
Turnover/Revenue
8,127,337 GBP2020-04-01 ~ 2021-03-31
8,086,709 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-5,815,157 GBP2020-04-01 ~ 2021-03-31
-6,239,794 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
2,312,180 GBP2020-04-01 ~ 2021-03-31
1,846,915 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-1,337,187 GBP2020-04-01 ~ 2021-03-31
-1,625,359 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,158,735 GBP2020-04-01 ~ 2021-03-31
221,556 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
23 GBP2020-04-01 ~ 2021-03-31
291 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-610 GBP2020-04-01 ~ 2021-03-31
-5,196 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,158,148 GBP2020-04-01 ~ 2021-03-31
216,651 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,118,449 GBP2020-04-01 ~ 2021-03-31
354,695 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,118,449 GBP2020-04-01 ~ 2021-03-31
354,695 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
83,781 GBP2021-03-31
81,580 GBP2020-03-31
Fixed Assets - Investments
13,931 GBP2021-03-31
13,931 GBP2020-03-31
Fixed Assets
97,712 GBP2021-03-31
95,511 GBP2020-03-31
Total Inventories
3,043,698 GBP2021-03-31
4,472,655 GBP2020-03-31
Debtors
2,149,346 GBP2021-03-31
3,209,212 GBP2020-03-31
Cash at bank and in hand
2,851,383 GBP2021-03-31
560,309 GBP2020-03-31
Current Assets
8,044,427 GBP2021-03-31
8,242,176 GBP2020-03-31
Net Current Assets/Liabilities
7,337,873 GBP2021-03-31
6,215,813 GBP2020-03-31
Total Assets Less Current Liabilities
7,435,585 GBP2021-03-31
6,311,324 GBP2020-03-31
Net Assets/Liabilities
7,425,448 GBP2021-03-31
6,306,999 GBP2020-03-31
Equity
Called up share capital
100,000 GBP2021-03-31
100,000 GBP2020-03-31
100,000 GBP2019-03-31
Retained earnings (accumulated losses)
5,478,597 GBP2021-03-31
4,360,148 GBP2020-03-31
4,005,453 GBP2019-03-31
Equity
7,425,448 GBP2021-03-31
6,306,999 GBP2020-03-31
5,952,304 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,118,449 GBP2020-04-01 ~ 2021-03-31
354,695 GBP2019-04-01 ~ 2020-03-31
Bank Overdrafts
-347,885 GBP2020-03-31
-489,187 GBP2019-03-31
Wages/Salaries
2,548,643 GBP2020-04-01 ~ 2021-03-31
3,265,550 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
261,849 GBP2020-04-01 ~ 2021-03-31
351,959 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,445 GBP2020-04-01 ~ 2021-03-31
135,872 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,916,937 GBP2020-04-01 ~ 2021-03-31
3,753,381 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
652020-04-01 ~ 2021-03-31
802019-04-01 ~ 2020-03-31
Director Remuneration
200,042 GBP2020-04-01 ~ 2021-03-31
311,310 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
41,328 GBP2020-04-01 ~ 2021-03-31
56,993 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
2,341 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
220,048 GBP2020-04-01 ~ 2021-03-31
41,164 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
331,571 GBP2021-03-31
329,164 GBP2020-03-31
Plant and equipment
434,664 GBP2021-03-31
430,000 GBP2020-03-31
Motor vehicles
15,045 GBP2021-03-31
15,045 GBP2020-03-31
Computers
453,734 GBP2021-03-31
417,276 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,235,014 GBP2021-03-31
1,191,485 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
315,375 GBP2021-03-31
312,917 GBP2020-03-31
Plant and equipment
429,308 GBP2021-03-31
426,539 GBP2020-03-31
Motor vehicles
15,045 GBP2021-03-31
15,045 GBP2020-03-31
Computers
391,505 GBP2021-03-31
355,404 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,151,233 GBP2021-03-31
1,109,905 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,458 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
2,769 GBP2020-04-01 ~ 2021-03-31
Computers
36,101 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,328 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
16,196 GBP2021-03-31
16,247 GBP2020-03-31
Plant and equipment
5,356 GBP2021-03-31
3,461 GBP2020-03-31
Computers
62,229 GBP2021-03-31
61,872 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
13,931 GBP2020-03-31
Investments in Group Undertakings
13,931 GBP2021-03-31
13,931 GBP2020-03-31
Merchandise
3,043,698 GBP2021-03-31
4,472,655 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,932,113 GBP2021-03-31
2,890,731 GBP2020-03-31
Other Debtors
Current
2,188 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
167,588 GBP2020-03-31
Prepayments/Accrued Income
Current
217,233 GBP2021-03-31
148,705 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
2,149,346 GBP2021-03-31
3,209,212 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
347,885 GBP2020-03-31
Trade Creditors/Trade Payables
Current
327,397 GBP2021-03-31
319,601 GBP2020-03-31
Other Taxation & Social Security Payable
Current
67,657 GBP2021-03-31
86,637 GBP2020-03-31
Other Creditors
Current
18,312 GBP2020-03-31
Accrued Liabilities
Current
205,004 GBP2021-03-31
118,516 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,752 GBP2021-03-31
117,752 GBP2020-03-31
Between one and five year
471,006 GBP2021-03-31
471,006 GBP2020-03-31
More than five year
147,190 GBP2021-03-31
264,941 GBP2020-03-31
All periods
735,948 GBP2021-03-31
853,699 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,137 GBP2021-03-31
4,325 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,118,449 GBP2020-04-01 ~ 2021-03-31