82990 - Other Business Support Service Activities N.e.c.
(expand)Operating Profit/Loss
1,812,086 GBP2022-09-01 ~ 2023-12-31
1,228,233 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
259,036 GBP2022-09-01 ~ 2023-12-31
136,071 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,553,050 GBP2022-09-01 ~ 2023-12-31
1,092,162 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
347,035 GBP2022-09-01 ~ 2023-12-31
65,124 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,206,015 GBP2022-09-01 ~ 2023-12-31
1,027,038 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,206,015 GBP2022-09-01 ~ 2023-12-31
1,027,038 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
106,000 GBP2023-12-31
128,000 GBP2022-08-31
Property, Plant & Equipment
2,529,088 GBP2023-12-31
1,907,059 GBP2022-08-31
Fixed Assets - Investments
77,570 GBP2023-12-31
Fixed Assets
2,712,658 GBP2023-12-31
2,035,059 GBP2022-08-31
Debtors
3,334,665 GBP2023-12-31
2,982,576 GBP2022-08-31
Cash at bank and in hand
161,738 GBP2023-12-31
149,695 GBP2022-08-31
Current Assets
3,496,403 GBP2023-12-31
3,132,271 GBP2022-08-31
Creditors
Current
2,946,515 GBP2023-12-31
2,404,129 GBP2022-08-31
Net Current Assets/Liabilities
549,888 GBP2023-12-31
728,142 GBP2022-08-31
Total Assets Less Current Liabilities
3,262,546 GBP2023-12-31
2,763,201 GBP2022-08-31
Net Assets/Liabilities
1,734,477 GBP2023-12-31
1,566,079 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
1,734,377 GBP2023-12-31
1,565,979 GBP2022-08-31
1,061,465 GBP2021-08-31
Equity
1,734,477 GBP2023-12-31
1,566,079 GBP2022-08-31
1,061,565 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,037,617 GBP2022-09-01 ~ 2023-12-31
-522,524 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-1,037,617 GBP2022-09-01 ~ 2023-12-31
-522,524 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,206,015 GBP2022-09-01 ~ 2023-12-31
1,027,038 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
3,479,680 GBP2022-09-01 ~ 2023-12-31
2,182,581 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
13,497 GBP2022-09-01 ~ 2023-12-31
9,230 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,274 GBP2022-09-01 ~ 2023-12-31
28,711 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
3,548,451 GBP2022-09-01 ~ 2023-12-31
2,220,522 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
852022-09-01 ~ 2023-12-31
782021-09-01 ~ 2022-08-31
Director Remuneration
68,667 GBP2022-09-01 ~ 2023-12-31
45,560 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,335 GBP2022-09-01 ~ 2023-12-31
122,010 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
8,250 GBP2022-09-01 ~ 2023-12-31
7,500 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
180,866 GBP2022-09-01 ~ 2023-12-31
32,121 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
295,080 GBP2022-09-01 ~ 2023-12-31
207,511 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
165,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
59,000 GBP2023-12-31
37,000 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,000 GBP2022-09-01 ~ 2023-12-31
Intangible Assets
Net goodwill
106,000 GBP2023-12-31
128,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,314,080 GBP2023-12-31
1,226,044 GBP2022-08-31
Motor vehicles
4,182,247 GBP2023-12-31
3,197,733 GBP2022-08-31
Computers
13,940 GBP2023-12-31
13,940 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
5,510,267 GBP2023-12-31
4,437,717 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-907,815 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-907,815 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,257,724 GBP2023-12-31
1,068,990 GBP2022-08-31
Motor vehicles
1,709,515 GBP2023-12-31
1,447,734 GBP2022-08-31
Computers
13,940 GBP2023-12-31
13,934 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,981,179 GBP2023-12-31
2,530,658 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
188,734 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
1,018,161 GBP2022-09-01 ~ 2023-12-31
Computers
6 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,206,901 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-756,380 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-756,380 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
56,356 GBP2023-12-31
157,054 GBP2022-08-31
Motor vehicles
2,472,732 GBP2023-12-31
1,749,999 GBP2022-08-31
Computers
6 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
409,578 GBP2023-12-31
409,578 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
389,165 GBP2023-12-31
272,031 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
117,134 GBP2022-09-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
958,432 GBP2022-09-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
1,075,566 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
20,413 GBP2023-12-31
137,547 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
2,361,987 GBP2023-12-31
1,611,486 GBP2022-08-31
Under hire purchased contracts or finance leases
2,382,400 GBP2023-12-31
1,749,033 GBP2022-08-31
Investments in Group Undertakings
Additions to investments
77,570 GBP2023-12-31
Cost valuation
77,570 GBP2023-12-31
Investments in Group Undertakings
77,570 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,471,891 GBP2023-12-31
2,832,370 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,829,310 GBP2023-12-31
Other Debtors
Current
33,464 GBP2023-12-31
103,539 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
3,334,665 GBP2023-12-31
2,935,909 GBP2022-08-31
Other Debtors
Non-current
46,667 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
49,944 GBP2023-12-31
52,842 GBP2022-08-31
Other Remaining Borrowings
Current
70,000 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
927,850 GBP2023-12-31
791,533 GBP2022-08-31
Trade Creditors/Trade Payables
Current
444,195 GBP2023-12-31
442,713 GBP2022-08-31
Amounts owed to group undertakings
Current
6,605 GBP2023-12-31
Corporation Tax Payable
Current
243,278 GBP2023-12-31
32,121 GBP2022-08-31
Other Taxation & Social Security Payable
Current
66,930 GBP2023-12-31
47,096 GBP2022-08-31
Other Creditors
Current
119,026 GBP2023-12-31
69,552 GBP2022-08-31
Accrued Liabilities
Current
4,000 GBP2023-12-31
4,000 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
55,757 GBP2023-12-31
122,461 GBP2022-08-31
Other Remaining Borrowings
Non-current
29,167 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
947,593 GBP2023-12-31
686,944 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
49,944 GBP2023-12-31
52,842 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
49,944 GBP2023-12-31
122,842 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
41,818 GBP2023-12-31
52,842 GBP2022-08-31
Non-current, Between two and five year
13,939 GBP2023-12-31
69,619 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
947,593 GBP2023-12-31
686,944 GBP2022-08-31
hire purchase agreements
1,875,443 GBP2023-12-31
1,478,477 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,981 GBP2023-12-31
63,726 GBP2022-08-31
Between one and five year
11,764 GBP2023-12-31
61,629 GBP2022-08-31
All periods
76,745 GBP2023-12-31
125,355 GBP2022-08-31
Total Borrowings
Secured
2,665,884 GBP2023-12-31
2,367,025 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
524,719 GBP2023-12-31
358,550 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
524,719 GBP2023-12-31
358,550 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
35 shares2023-12-31
Class 3 ordinary share
25 shares2023-12-31
Class 4 ordinary share
10 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,206,015 GBP2022-09-01 ~ 2023-12-31