Intangible Assets
79,740 GBP2024-05-31
86,290 GBP2023-05-31
Property, Plant & Equipment
22,294 GBP2024-05-31
31,066 GBP2023-05-31
Fixed Assets
102,034 GBP2024-05-31
117,356 GBP2023-05-31
Total Inventories
125,000 GBP2024-05-31
200,000 GBP2023-05-31
Debtors
498,788 GBP2024-05-31
467,074 GBP2023-05-31
Cash at bank and in hand
101,168 GBP2024-05-31
84,840 GBP2023-05-31
Current Assets
724,956 GBP2024-05-31
751,914 GBP2023-05-31
Creditors
-704,701 GBP2024-05-31
-886,915 GBP2023-05-31
Net Current Assets/Liabilities
20,255 GBP2024-05-31
-135,001 GBP2023-05-31
Total Assets Less Current Liabilities
122,289 GBP2024-05-31
-17,645 GBP2023-05-31
Creditors
Non-current
-41,178 GBP2024-05-31
-71,934 GBP2023-05-31
Net Assets/Liabilities
81,111 GBP2024-05-31
-89,579 GBP2023-05-31
Equity
Called up share capital
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Retained earnings (accumulated losses)
80,111 GBP2024-05-31
-90,579 GBP2023-05-31
Average Number of Employees
42023-06-01 ~ 2024-05-31
62022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
131,000 GBP2024-05-31
131,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
51,260 GBP2024-05-31
44,710 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,550 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
79,740 GBP2024-05-31
86,290 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
204,464 GBP2024-05-31
204,464 GBP2023-05-31
Plant and equipment
19,138 GBP2024-05-31
19,138 GBP2023-05-31
Furniture and fittings
133,897 GBP2024-05-31
132,855 GBP2023-05-31
Computers
37,799 GBP2024-05-31
30,204 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
395,298 GBP2024-05-31
386,661 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
190,230 GBP2024-05-31
177,285 GBP2023-05-31
Plant and equipment
19,138 GBP2024-05-31
19,138 GBP2023-05-31
Furniture and fittings
133,078 GBP2024-05-31
132,780 GBP2023-05-31
Computers
30,558 GBP2024-05-31
26,392 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
373,004 GBP2024-05-31
355,595 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
298 GBP2023-06-01 ~ 2024-05-31
Computers
4,166 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,409 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
14,234 GBP2024-05-31
27,179 GBP2023-05-31
Furniture and fittings
819 GBP2024-05-31
75 GBP2023-05-31
Computers
7,241 GBP2024-05-31
3,812 GBP2023-05-31
Finished Goods
125,000 GBP2024-05-31
200,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,820 GBP2024-05-31
5,367 GBP2023-05-31
Prepayments/Accrued Income
Current
310,000 GBP2024-05-31
310,000 GBP2023-05-31
Other Debtors
Current
103,043 GBP2024-05-31
103,043 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
23,664 GBP2024-05-31
23,664 GBP2023-05-31
Other Taxation & Social Security Payable
Current
12,261 GBP2024-05-31
10,701 GBP2023-05-31
Trade Creditors/Trade Payables
Current
89,426 GBP2024-05-31
82,515 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
53,289 GBP2024-05-31
84,094 GBP2023-05-31
Amount of value-added tax that is payable
Current
29,399 GBP2024-05-31
33,504 GBP2023-05-31
Other Creditors
Current
86,936 GBP2024-05-31
83,636 GBP2023-05-31
Amounts owed to directors
Current
445,651 GBP2024-05-31
592,465 GBP2023-05-31
Creditors
Current
704,701 GBP2024-05-31
886,915 GBP2023-05-31
Other Creditors
Non-current
41,178 GBP2024-05-31
71,934 GBP2023-05-31