Intangible Assets
86,290 GBP2023-05-31
92,840 GBP2022-05-31
Property, Plant & Equipment
31,066 GBP2023-05-31
44,713 GBP2022-05-31
Fixed Assets
117,356 GBP2023-05-31
137,553 GBP2022-05-31
Total Inventories
200,000 GBP2023-05-31
200,000 GBP2022-05-31
Debtors
467,074 GBP2023-05-31
467,074 GBP2022-05-31
Cash at bank and in hand
84,840 GBP2023-05-31
37,135 GBP2022-05-31
Current Assets
751,914 GBP2023-05-31
704,209 GBP2022-05-31
Creditors
-886,915 GBP2023-05-31
-831,987 GBP2022-05-31
Net Current Assets/Liabilities
-135,001 GBP2023-05-31
-127,778 GBP2022-05-31
Total Assets Less Current Liabilities
-17,645 GBP2023-05-31
9,775 GBP2022-05-31
Net Assets/Liabilities
-89,579 GBP2023-05-31
-129,358 GBP2022-05-31
Equity
Called up share capital
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
-90,579 GBP2023-05-31
-130,358 GBP2022-05-31
Average Number of Employees
62022-06-01 ~ 2023-05-31
32021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
131,000 GBP2023-05-31
131,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
44,710 GBP2023-05-31
38,160 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,550 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
86,290 GBP2023-05-31
92,840 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
204,464 GBP2023-05-31
204,464 GBP2022-05-31
Plant and equipment
19,138 GBP2023-05-31
19,138 GBP2022-05-31
Furniture and fittings
132,855 GBP2023-05-31
132,855 GBP2022-05-31
Computers
30,204 GBP2023-05-31
28,489 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
386,661 GBP2023-05-31
384,946 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
177,285 GBP2023-05-31
164,340 GBP2022-05-31
Plant and equipment
19,138 GBP2023-05-31
19,138 GBP2022-05-31
Furniture and fittings
132,780 GBP2023-05-31
132,631 GBP2022-05-31
Computers
26,392 GBP2023-05-31
24,124 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
355,595 GBP2023-05-31
340,233 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,945 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
149 GBP2022-06-01 ~ 2023-05-31
Computers
2,268 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,362 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
27,179 GBP2023-05-31
40,124 GBP2022-05-31
Furniture and fittings
75 GBP2023-05-31
224 GBP2022-05-31
Computers
3,812 GBP2023-05-31
4,365 GBP2022-05-31
Finished Goods
200,000 GBP2023-05-31
200,000 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,367 GBP2023-05-31
5,367 GBP2022-05-31
Prepayments/Accrued Income
Current
310,000 GBP2023-05-31
310,000 GBP2022-05-31
Other Debtors
Current
103,043 GBP2023-05-31
103,043 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
23,664 GBP2023-05-31
23,664 GBP2022-05-31
Trade Creditors/Trade Payables
Current
82,515 GBP2023-05-31
85,979 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
84,094 GBP2023-05-31
14,662 GBP2022-05-31
Other Taxation & Social Security Payable
Current
10,701 GBP2023-05-31
11,074 GBP2022-05-31
Amount of value-added tax that is payable
Current
33,504 GBP2023-05-31
17,957 GBP2022-05-31
Other Creditors
Current
83,636 GBP2023-05-31
105,691 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
381 GBP2022-05-31
Amounts owed to directors
Current
592,465 GBP2023-05-31
596,243 GBP2022-05-31
Creditors
Current
886,915 GBP2023-05-31
831,987 GBP2022-05-31
Other Creditors
Non-current
71,934 GBP2023-05-31
139,133 GBP2022-05-31