Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
12,482,325 GBP2024-02-01 ~ 2025-01-31
12,107,453 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
11,432,273 GBP2024-02-01 ~ 2025-01-31
11,129,477 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,050,052 GBP2024-02-01 ~ 2025-01-31
977,976 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
1,095,667 GBP2024-02-01 ~ 2025-01-31
1,076,733 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
299,385 GBP2024-02-01 ~ 2025-01-31
295,950 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,105 GBP2024-02-01 ~ 2025-01-31
4,034 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
207,464 GBP2024-02-01 ~ 2025-01-31
165,175 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
95,026 GBP2024-02-01 ~ 2025-01-31
134,809 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
95,026 GBP2024-02-01 ~ 2025-01-31
134,809 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
95,026 GBP2024-02-01 ~ 2025-01-31
134,809 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
2,181,784 GBP2025-01-31
2,029,137 GBP2024-01-31
Debtors
1,346,189 GBP2025-01-31
966,437 GBP2024-01-31
Cash at bank and in hand
70,529 GBP2025-01-31
59,683 GBP2024-01-31
Current Assets
1,416,718 GBP2025-01-31
1,026,120 GBP2024-01-31
Creditors
Current
2,537,608 GBP2025-01-31
1,999,258 GBP2024-01-31
Net Current Assets/Liabilities
-1,120,890 GBP2025-01-31
-973,138 GBP2024-01-31
Total Assets Less Current Liabilities
1,060,894 GBP2025-01-31
1,055,999 GBP2024-01-31
Creditors
Non-current
1,480,721 GBP2025-01-31
1,570,852 GBP2024-01-31
Net Assets/Liabilities
-419,827 GBP2025-01-31
-514,853 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
2 GBP2023-01-31
Retained earnings (accumulated losses)
-419,829 GBP2025-01-31
-514,855 GBP2024-01-31
-649,664 GBP2023-01-31
Equity
-419,827 GBP2025-01-31
-514,853 GBP2024-01-31
-649,662 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
95,026 GBP2024-02-01 ~ 2025-01-31
134,809 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
3,808,632 GBP2024-02-01 ~ 2025-01-31
3,899,574 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
428,364 GBP2024-02-01 ~ 2025-01-31
405,467 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,414 GBP2024-02-01 ~ 2025-01-31
49,268 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,291,410 GBP2024-02-01 ~ 2025-01-31
4,354,309 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
762024-02-01 ~ 2025-01-31
802023-02-01 ~ 2024-01-31
Director Remuneration
88,791 GBP2024-02-01 ~ 2025-01-31
77,703 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,454 GBP2024-02-01 ~ 2025-01-31
100,220 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,300 GBP2024-02-01 ~ 2025-01-31
10,000 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
23,757 GBP2024-02-01 ~ 2025-01-31
33,702 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
55,553 GBP2025-01-31
55,553 GBP2024-01-31
Plant and equipment
167,101 GBP2025-01-31
128,375 GBP2024-01-31
Motor vehicles
3,546,777 GBP2025-01-31
3,001,826 GBP2024-01-31
Computers
47,575 GBP2025-01-31
46,385 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,817,006 GBP2025-01-31
3,232,139 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-94,100 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-94,100 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
38,533 GBP2025-01-31
27,422 GBP2024-01-31
Plant and equipment
90,648 GBP2025-01-31
73,992 GBP2024-01-31
Motor vehicles
1,460,323 GBP2025-01-31
1,059,496 GBP2024-01-31
Computers
45,718 GBP2025-01-31
42,092 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,635,222 GBP2025-01-31
1,203,002 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
11,111 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
16,656 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
471,486 GBP2024-02-01 ~ 2025-01-31
Computers
3,626 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
502,879 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,659 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,659 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
17,020 GBP2025-01-31
28,131 GBP2024-01-31
Plant and equipment
76,453 GBP2025-01-31
54,383 GBP2024-01-31
Motor vehicles
2,086,454 GBP2025-01-31
1,942,330 GBP2024-01-31
Computers
1,857 GBP2025-01-31
4,293 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
2,102,569 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
552,998 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
418,665 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
421,425 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,696,222 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
1,683,904 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
539,064 GBP2025-01-31
397,145 GBP2024-01-31
Other Debtors
Current
224,933 GBP2025-01-31
141,464 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
69,812 GBP2025-01-31
56,544 GBP2024-01-31
Prepayments/Accrued Income
Current
325,406 GBP2025-01-31
187,795 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,300,274 GBP2025-01-31
Current, Amounts falling due within one year
921,402 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
524,265 GBP2025-01-31
434,797 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,297,335 GBP2025-01-31
815,814 GBP2024-01-31
Corporation Tax Payable
Current
1,888 GBP2025-01-31
1,009 GBP2024-01-31
Other Taxation & Social Security Payable
Current
133,112 GBP2025-01-31
210,783 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
269,334 GBP2025-01-31
204,262 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
860,721 GBP2025-01-31
950,852 GBP2024-01-31
Between one and five year, hire purchase agreements
860,721 GBP2025-01-31
hire purchase agreements
1,384,986 GBP2025-01-31
1,385,649 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
749,943 GBP2025-01-31
875,849 GBP2024-01-31
Between one and five year
138,898 GBP2025-01-31
856,094 GBP2024-01-31
All periods
888,841 GBP2025-01-31
1,731,943 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
95,026 GBP2024-02-01 ~ 2025-01-31