Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
12,107,453 GBP2023-02-01 ~ 2024-01-31
12,629,105 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
11,100,540 GBP2023-02-01 ~ 2024-01-31
11,907,210 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
1,006,913 GBP2023-02-01 ~ 2024-01-31
721,895 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,108,972 GBP2023-02-01 ~ 2024-01-31
1,177,919 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
292,648 GBP2023-02-01 ~ 2024-01-31
-1,750 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
4,034 GBP2023-02-01 ~ 2024-01-31
2,875 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
161,873 GBP2023-02-01 ~ 2024-01-31
92,659 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
134,809 GBP2023-02-01 ~ 2024-01-31
-91,534 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
134,809 GBP2023-02-01 ~ 2024-01-31
-91,534 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
134,809 GBP2023-02-01 ~ 2024-01-31
-91,534 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
2,029,137 GBP2024-01-31
1,337,382 GBP2023-01-31
Debtors
966,437 GBP2024-01-31
1,041,177 GBP2023-01-31
Cash at bank and in hand
59,683 GBP2024-01-31
223,693 GBP2023-01-31
Current Assets
1,026,120 GBP2024-01-31
1,264,870 GBP2023-01-31
Creditors
Current
1,999,258 GBP2024-01-31
2,059,781 GBP2023-01-31
Net Current Assets/Liabilities
-973,138 GBP2024-01-31
-794,911 GBP2023-01-31
Total Assets Less Current Liabilities
1,055,999 GBP2024-01-31
542,471 GBP2023-01-31
Creditors
Non-current
1,570,852 GBP2024-01-31
1,192,133 GBP2023-01-31
Net Assets/Liabilities
-514,853 GBP2024-01-31
-649,662 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
2 GBP2022-01-31
Retained earnings (accumulated losses)
-514,855 GBP2024-01-31
-649,664 GBP2023-01-31
-558,130 GBP2022-01-31
Equity
-514,853 GBP2024-01-31
-649,662 GBP2023-01-31
-558,128 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
134,809 GBP2023-02-01 ~ 2024-01-31
-91,534 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
3,899,574 GBP2023-02-01 ~ 2024-01-31
3,624,977 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
405,467 GBP2023-02-01 ~ 2024-01-31
368,278 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,268 GBP2023-02-01 ~ 2024-01-31
48,833 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
4,354,309 GBP2023-02-01 ~ 2024-01-31
4,042,088 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1182023-02-01 ~ 2024-01-31
1172022-02-01 ~ 2023-01-31
Director Remuneration
77,703 GBP2023-02-01 ~ 2024-01-31
78,097 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
100,220 GBP2023-02-01 ~ 2024-01-31
108,298 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
10,000 GBP2023-02-01 ~ 2024-01-31
10,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
33,702 GBP2023-02-01 ~ 2024-01-31
-17,391 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
55,553 GBP2024-01-31
79,626 GBP2023-01-31
Plant and equipment
128,375 GBP2024-01-31
100,200 GBP2023-01-31
Motor vehicles
3,001,826 GBP2024-01-31
2,288,329 GBP2023-01-31
Computers
46,385 GBP2024-01-31
45,555 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,232,139 GBP2024-01-31
2,513,710 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-555,062 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-591,313 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
27,422 GBP2024-01-31
50,570 GBP2023-01-31
Plant and equipment
73,992 GBP2024-01-31
58,473 GBP2023-01-31
Motor vehicles
1,059,496 GBP2024-01-31
1,030,622 GBP2023-01-31
Computers
42,092 GBP2024-01-31
36,663 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,203,002 GBP2024-01-31
1,176,328 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
13,103 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
15,519 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
396,795 GBP2023-02-01 ~ 2024-01-31
Computers
5,429 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,846 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-367,921 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-404,172 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
28,131 GBP2024-01-31
29,056 GBP2023-01-31
Plant and equipment
54,383 GBP2024-01-31
41,727 GBP2023-01-31
Motor vehicles
1,942,330 GBP2024-01-31
1,257,707 GBP2023-01-31
Computers
4,293 GBP2024-01-31
8,892 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
330,626 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,683,904 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
963,244 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
397,145 GBP2024-01-31
249,005 GBP2023-01-31
Other Debtors
Current
141,464 GBP2024-01-31
208,449 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
56,544 GBP2024-01-31
154,573 GBP2023-01-31
Prepayments/Accrued Income
Current
187,795 GBP2024-01-31
249,658 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
921,402 GBP2024-01-31
Amounts falling due within one year, Current
997,151 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
434,797 GBP2024-01-31
300,612 GBP2023-01-31
Trade Creditors/Trade Payables
Current
815,814 GBP2024-01-31
958,173 GBP2023-01-31
Corporation Tax Payable
Current
1,009 GBP2024-01-31
4,569 GBP2023-01-31
Other Taxation & Social Security Payable
Current
210,783 GBP2024-01-31
100,252 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
204,262 GBP2024-01-31
371,404 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
950,852 GBP2024-01-31
472,133 GBP2023-01-31
Current, hire purchase agreements, Amounts falling due within one year
300,612 GBP2023-01-31
Between one and five year, hire purchase agreements
472,133 GBP2023-01-31
hire purchase agreements
1,385,649 GBP2024-01-31
772,745 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
875,849 GBP2024-01-31
857,969 GBP2023-01-31
Between one and five year
856,094 GBP2024-01-31
1,632,310 GBP2023-01-31
All periods
1,731,943 GBP2024-01-31
2,490,279 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
134,809 GBP2023-02-01 ~ 2024-01-31