Cost of Sales
-30,098,934 GBP2024-01-01 ~ 2024-12-31
-26,599,110 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,047,305 GBP2024-01-01 ~ 2024-12-31
-3,989,783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,940,458 GBP2024-01-01 ~ 2024-12-31
3,941,827 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,361,071 GBP2024-01-01 ~ 2024-12-31
2,924,209 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
146,000 GBP2024-12-31
195,352 GBP2023-12-31
Property, Plant & Equipment
80,068 GBP2024-12-31
74,414 GBP2023-12-31
Fixed Assets
226,068 GBP2024-12-31
269,766 GBP2023-12-31
Debtors
13,072,121 GBP2024-12-31
12,272,948 GBP2023-12-31
Cash at bank and in hand
6,947,692 GBP2024-12-31
6,499,258 GBP2023-12-31
Current Assets
20,166,371 GBP2024-12-31
18,922,590 GBP2023-12-31
Net Current Assets/Liabilities
7,203,472 GBP2024-12-31
2,786,792 GBP2023-12-31
Total Assets Less Current Liabilities
7,429,540 GBP2024-12-31
3,056,558 GBP2023-12-31
Net Assets/Liabilities
7,417,629 GBP2024-12-31
3,056,558 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other miscellaneous reserve
758,400 GBP2024-12-31
758,400 GBP2023-12-31
Retained earnings (accumulated losses)
6,658,229 GBP2024-12-31
2,297,158 GBP2023-12-31
-627,051 GBP2022-12-31
Equity
7,417,629 GBP2024-12-31
3,056,558 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,361,071 GBP2024-01-01 ~ 2024-12-31
2,924,209 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,750 GBP2024-01-01 ~ 2024-12-31
18,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Wages/Salaries
2,712,827 GBP2024-01-01 ~ 2024-12-31
2,307,471 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,847 GBP2024-01-01 ~ 2024-12-31
45,567 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,001,362 GBP2024-01-01 ~ 2024-12-31
2,573,868 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
405,336 GBP2024-01-01 ~ 2024-12-31
229,759 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,573 GBP2024-01-01 ~ 2024-12-31
423,152 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
150,587 GBP2024-12-31
128,138 GBP2023-12-31
Computers
241,237 GBP2024-12-31
194,146 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
391,824 GBP2024-12-31
322,284 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
109,863 GBP2024-12-31
76,791 GBP2023-12-31
Computers
201,893 GBP2024-12-31
171,079 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,756 GBP2024-12-31
247,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
33,072 GBP2024-01-01 ~ 2024-12-31
Computers
30,814 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
40,724 GBP2024-12-31
51,347 GBP2023-12-31
Computers
39,344 GBP2024-12-31
23,067 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
261,216 GBP2024-12-31
8,401,260 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
55,111 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
30,168 GBP2024-12-31
74,159 GBP2023-12-31
Prepayments/Accrued Income
Current
12,725,626 GBP2024-12-31
3,794,677 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
2,852 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
13,072,121 GBP2024-12-31
12,272,948 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,171,296 GBP2024-12-31
1,268,405 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,517,519 GBP2024-12-31
4,484,487 GBP2023-12-31
Amounts owed to group undertakings
Current
1,398,851 GBP2024-12-31
3,571,445 GBP2023-12-31
Corporation Tax Payable
Current
653,743 GBP2024-12-31
594,466 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,257,312 GBP2024-12-31
351,081 GBP2023-12-31
Other Creditors
Current
14,381 GBP2024-12-31
6,521 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,949,797 GBP2024-12-31
5,859,393 GBP2023-12-31
Creditors
Current
12,962,899 GBP2024-12-31
16,135,798 GBP2023-12-31
Bank Borrowings
4,171,296 GBP2024-12-31
1,268,405 GBP2023-12-31
Total Borrowings
Current
4,171,296 GBP2024-12-31
1,268,405 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-12-31
120,000 GBP2023-12-31
Between two and five year
360,000 GBP2024-12-31
360,000 GBP2023-12-31
More than five year
480,000 GBP2024-12-31
600,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
960,000 GBP2024-12-31
1,080,000 GBP2023-12-31