Cost of Sales
-46,977,828 GBP2024-01-01 ~ 2024-12-31
-42,529,300 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,794,168 GBP2024-01-01 ~ 2024-12-31
-5,048,992 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,176,082 GBP2024-01-01 ~ 2024-12-31
4,322,853 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
737,588 GBP2023-01-01 ~ 2023-12-31
-737,588 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,176,082 GBP2024-01-01 ~ 2024-12-31
5,060,441 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,176,082 GBP2024-01-01 ~ 2024-12-31
5,060,441 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
8,096 GBP2024-12-31
5,041 GBP2023-12-31
Property, Plant & Equipment
125,208 GBP2024-12-31
176,641 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
18,050 GBP2023-12-31
Fixed Assets
133,304 GBP2024-12-31
199,732 GBP2023-12-31
Debtors
13,726,349 GBP2024-12-31
20,389,951 GBP2023-12-31
Cash at bank and in hand
3,872,188 GBP2024-12-31
2,126,000 GBP2023-12-31
Current Assets
17,598,537 GBP2024-12-31
22,515,951 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-17,413,927 GBP2023-12-31
Net Current Assets/Liabilities
5,734,886 GBP2024-12-31
5,102,024 GBP2023-12-31
Total Assets Less Current Liabilities
5,868,190 GBP2024-12-31
5,301,756 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,867,190 GBP2024-12-31
5,300,756 GBP2023-12-31
3,168,952 GBP2022-12-31
Equity
5,868,190 GBP2024-12-31
5,301,756 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,176,082 GBP2024-01-01 ~ 2024-12-31
5,060,441 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,928,637 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,609,648 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
32,000 GBP2024-01-01 ~ 2024-12-31
32,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1482024-01-01 ~ 2024-12-31
1532023-01-01 ~ 2023-12-31
Wages/Salaries
7,472,568 GBP2024-01-01 ~ 2024-12-31
7,360,883 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,939 GBP2024-01-01 ~ 2024-12-31
175,887 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,233,050 GBP2024-01-01 ~ 2024-12-31
8,173,274 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
19,500 GBP2024-01-01 ~ 2024-12-31
18,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
24,767 GBP2024-12-31
24,767 GBP2023-12-31
Development expenditure
457,567 GBP2024-12-31
452,936 GBP2023-12-31
Intangible Assets - Gross Cost
482,334 GBP2024-12-31
477,703 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
24,767 GBP2024-12-31
24,767 GBP2023-12-31
Development expenditure
449,471 GBP2024-12-31
447,895 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
474,238 GBP2024-12-31
472,662 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
1,576 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,576 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
8,096 GBP2024-12-31
5,041 GBP2023-12-31
Intangible Assets
8,096 GBP2024-12-31
5,041 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
297,061 GBP2024-12-31
297,061 GBP2023-12-31
Furniture and fittings
487,749 GBP2024-12-31
448,296 GBP2023-12-31
Computers
73,086 GBP2024-12-31
54,045 GBP2023-12-31
Motor vehicles
161,897 GBP2024-12-31
140,199 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,019,793 GBP2024-12-31
939,601 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
297,061 GBP2024-12-31
297,061 GBP2023-12-31
Furniture and fittings
393,999 GBP2024-12-31
276,653 GBP2023-12-31
Computers
64,559 GBP2024-12-31
49,047 GBP2023-12-31
Motor vehicles
138,966 GBP2024-12-31
140,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
894,585 GBP2024-12-31
762,960 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
117,346 GBP2024-01-01 ~ 2024-12-31
Computers
15,512 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
93,750 GBP2024-12-31
171,643 GBP2023-12-31
Computers
8,527 GBP2024-12-31
4,998 GBP2023-12-31
Motor vehicles
22,931 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,559,525 GBP2024-12-31
9,630,129 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
954,867 GBP2023-12-31
Other Debtors
Current
2,830,568 GBP2024-12-31
8,584,953 GBP2023-12-31
Prepayments/Accrued Income
Current
1,336,256 GBP2024-12-31
1,220,002 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,569,114 GBP2024-12-31
932,899 GBP2023-12-31
Amounts owed to group undertakings
Current
4,995 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
217,249 GBP2024-12-31
713,583 GBP2023-12-31
Other Creditors
Current
3,444,238 GBP2024-12-31
2,229,533 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,123,258 GBP2024-12-31
10,338,818 GBP2023-12-31
Creditors
Current
11,863,651 GBP2024-12-31
17,413,927 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-12-31
120,000 GBP2023-12-31
Between two and five year
240,000 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,000 GBP2024-12-31
120,000 GBP2023-12-31